| Revenue | NOK 0 | — |
| EBITDA | NOK -27,7M | +4% |
| Net profit | NOK -13,7M | -671% |
| Total assets | NOK 951,8M | +7% |
| Equity | NOK 492,5M | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −7 804 | −10 914 | −0 | −0 | −0 |
| EBITDA | −17 078 | −18 597 | −20 159 | −28 963 | −27 664 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 078 | −18 597 | −20 159 | −28 963 | −27 664 |
| Net financials | −26 061 | 3 435 | 77 626 | 31 352 | 32 014 |
| Profit before tax | −43 139 | −15 162 | 57 467 | 2 389 | 4 350 |
| Tax | −0 | −18 000 | −0 | −0 | −0 |
| Net profit | −43 139 | 2 838 | 57 467 | 2 389 | −13 650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 767 530 | 845 034 | 879 925 | 886 637 | 951 761 |
| Equity | 374 448 | 447 655 | 504 732 | 506 109 | 492 459 |
| Long-term debt | 297 883 | 270 965 | 235 986 | 259 855 | 189 437 |
| Short-term debt | 95 199 | 126 412 | 139 207 | 120 672 | 269 865 |
| Total debt | 393 082 | 397 377 | 375 193 | 380 527 | 459 302 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (9) | ||
RJ Deputy Member | Deputy Member | 2022 – 2022 |
TC Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KS Deputy Member | Deputy Member | 2022 – 2023 |
SG Deputy Member | Deputy Member | 2023 – 2024 |
MM Deputy Member | Deputy Member | 2022 – 2022 |
JH Deputy Member | Deputy Member | 2023 – 2024 |
OG Deputy Member | Deputy Member | 2021 – 2022 |
HR Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (15) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 62.78% | 62.78% | 2022 | |
| Company | 3.02% | 3.02% | 2022 | |
| Company | 1.83% | 1.83% | 2022 | |
| Company | 1.35% | 1.35% | 2022 | |
| Company | 1.3% | 1.3% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Jøraandstad | Deputy Member | 0 companies |
| Trond Christensen | Chief Executive Officer | 0 companies |
| Thale Susanne Kuvås Solberg | Chief Executive Officer | 0 companies |
| Karianne Sæter | Deputy Member | 0 companies |
| Sondre Grytan Staven | Deputy Member | 0 companies |
| Mats Myhrvold Bjerke | Deputy Member | 0 companies |
| Jonny Hemb-Selvåg | Deputy Member | 0 companies |
| Olav Gulling | Deputy Member | 0 companies |
| Håkon Rypern Volldal | Chief Executive Officer | 0 companies |
| Mark John Talbot | Chief Executive Officer | 0 companies |
| Jan Henrik Kielland Roten | Board of Directors | 0 companies |
| Brage Blekken | Board of Directors | 0 companies |
| Christopher Hoiles Lee | Chairman | 0 companies |
| Yngve Halmø | Board of Directors | 0 companies |
| Tor Erik Reksen Nergård | Board of Directors | 0 companies |
| Camilla Amundsen | Board of Directors | 0 companies |
| Øystein Elgan | Board of Directors | 0 companies |
| Ulla Karin Maria Sandsjö | Board of Directors | 0 companies |
| Geir Beitveit Bjørlo | Board of Directors | 0 companies |
| Robert Vernon Mah | Board of Directors | 0 companies |
| Trond Valvik | Chairman | 0 companies |
| Ane Dalsnes Storsæter | Board of Directors | 0 companies |
| Snorre Kjesbu | Board of Directors | 0 companies |
| Kevin Benjamin Roseke | Board of Directors | 0 companies |
| Lene Diesen | Board of Directors | 0 companies |
| George Mavroudis | Board of Directors | 0 companies |