| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -23% |
| Net profit | NOK 136K | +60% |
| Total assets | NOK 4,7M | +0% |
| Equity | NOK 4,6M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −65 | 0 | 0 | −36 | −35 | −42 | −32 | −26 | −22 | −20 | −12 | −11 | −15 | −15 | −14 | −18 |
| Depreciation & amort. | −70 | −64 | −141 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −74 | −129 | −141 | −32 | −36 | −35 | −42 | −32 | −26 | −22 | −20 | −12 | −11 | −15 | −15 | −14 | −18 |
| Net financials | 410 | 180 | 270 | −11 | −470 | 1 480 | 342 | 34 | 32 | 28 | 40 | 35 | 175 | 38 | 58 | 111 | 172 |
| Profit before tax | 335 | 50 | 128 | −42 | −506 | 1 445 | 300 | 1 | 6 | 6 | 20 | 23 | 164 | 24 | 44 | 97 | 154 |
| Tax | 12 | −24 | −26 | 6 | 5 | 7 | 46 | 4 | −3 | −3 | −2 | −4 | 1 | −3 | 1 | 11 | 18 |
| Net profit | 323 | 74 | 154 | −48 | −512 | 1 438 | 254 | −3 | 9 | 9 | 21 | 27 | 163 | 26 | 43 | 85 | 136 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 829 | 4 698 | 4 765 | 4 516 | 3 846 | 5 205 | 5 236 | 5 219 | 5 208 | 5 059 | 4 933 | 4 806 | 4 970 | 4 694 | 4 565 | 4 669 | 4 665 |
| Equity | 4 708 | 4 632 | 4 486 | 4 287 | 3 701 | 4 914 | 5 168 | 5 165 | 5 024 | 4 883 | 4 755 | 4 782 | 4 945 | 4 671 | 4 564 | 4 511 | 4 647 |
| Long-term debt | 77 | 65 | 38 | 30 | 24 | 19 | 15 | 14 | 11 | 8 | 6 | 2 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 1 | 241 | 198 | 121 | 272 | 53 | 40 | 173 | 168 | 172 | 22 | 22 | 22 | 1 | 158 | 18 |
| Total debt | 121 | 66 | 279 | 228 | 145 | 290 | 68 | 54 | 184 | 176 | 179 | 25 | 25 | 23 | 1 | 158 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Abelseth | Chief Executive Officer | 0 companies |
| Linn Evy Abelseth Søvik | Deputy Chairman | 0 companies |
| Trond Abelseth | Board of Directors | 0 companies |
| Frode Andresen | Chairman | 0 companies |