| Revenue | NOK 48,1M | +2% |
| EBITDA | NOK 582K | +117% |
| Net profit | NOK 105K | +104% |
| Total assets | NOK 19,3M | -14% |
| Equity | NOK 12,5M | +1% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 847 | 28 911 | 30 117 | 36 662 | 41 315 | 44 876 | 28 203 | 41 939 | 45 607 | 45 422 | 42 453 | 45 979 | 46 522 | 49 814 | 51 145 | 47 053 | 48 073 |
| Staff expenses | −10 967 | −10 226 | −12 014 | −13 544 | −13 903 | −14 414 | −13 493 | −14 972 | −16 229 | −17 679 | −17 441 | −19 962 | −20 354 | −21 047 | −22 779 | −23 245 | −22 526 |
| EBITDA | 3 038 | 2 094 | 1 034 | 1 620 | 286 | 1 610 | −2 067 | 1 955 | 3 417 | 2 791 | 2 167 | 2 237 | 2 435 | 1 993 | 422 | −3 420 | 582 |
| Depreciation & amort. | −296 | −384 | −468 | −537 | −548 | −544 | −437 | −350 | −373 | −435 | −491 | −545 | −493 | −538 | −520 | −476 | −567 |
| EBIT | 2 742 | 1 710 | 566 | 1 083 | −262 | 1 066 | −2 504 | 1 605 | 3 044 | 2 355 | 1 676 | 1 692 | 1 941 | 1 455 | −98 | −3 897 | 15 |
| Net financials | 124 | 68 | 162 | 171 | 149 | 131 | 83 | 40 | 30 | 30 | 52 | 42 | 45 | 64 | 100 | 115 | 105 |
| Profit before tax | 2 866 | 1 778 | 728 | 1 254 | −113 | 1 196 | −2 421 | 1 645 | 3 074 | 2 386 | 1 728 | 1 734 | 1 987 | 1 519 | 2 | −3 782 | 120 |
| Tax | 811 | 505 | 193 | 345 | −34 | 310 | −667 | 402 | 745 | 532 | 390 | 340 | 419 | 343 | −11 | −850 | 16 |
| Net profit | 2 055 | 1 273 | 536 | 910 | −79 | 887 | −1 753 | 1 244 | 2 329 | 1 854 | 1 338 | 1 393 | 1 568 | 1 176 | 13 | −2 932 | 105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 717 | 16 427 | 14 238 | 16 093 | 18 113 | 16 230 | 13 801 | 20 566 | 17 531 | 21 466 | 21 789 | 22 187 | 24 302 | 27 037 | 24 554 | 22 342 | 19 309 |
| Equity | 7 468 | 8 741 | 7 977 | 8 886 | 8 807 | 9 694 | 7 940 | 7 684 | 10 013 | 11 866 | 13 204 | 14 597 | 16 165 | 15 341 | 15 354 | 12 423 | 12 527 |
| Long-term debt | −147 | −83 | −213 | −148 | 294 | 604 | 0 | 309 | 80 | 612 | 335 | 541 | 398 | 213 | 202 | 0 | 0 |
| Short-term debt | 5 539 | 6 728 | 6 049 | 6 731 | 8 933 | 5 905 | 5 860 | 12 573 | 7 438 | 8 988 | 8 250 | 7 049 | 7 739 | 11 482 | 8 998 | 9 920 | 6 782 |
| Total debt | 6 103 | 7 603 | 6 049 | 7 059 | 9 227 | 6 508 | 5 860 | 12 882 | 7 518 | 9 600 | 8 585 | 7 589 | 8 137 | 11 696 | 9 200 | 9 920 | 6 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Erichsen | Chief Executive Officer | 0 companies |
| Knut Oskar Malmberg | Chief Executive Officer | 0 companies |
| Tom Sørlie | Chief Executive Officer | 0 companies |
| Kai Magne Rødningsby | Board of Directors | 0 companies |
| Ola Limoseth | Chairman | 0 companies |
| Stian Sandlie | Board of Directors | 0 companies |
| Joakim Sand Høiberget | Board of Directors | 0 companies |
| Carl-Erik Berg Malmberg | Board of Directors | 0 companies |
| Thomas Hagen | Board of Directors | 0 companies |