| Revenue | NOK 76,9M | +9% |
| EBITDA | NOK 7,5M | -22% |
| Net profit | NOK 5,8M | -25% |
| Total assets | NOK 35,1M | +9% |
| Equity | NOK 9,5M | +158% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 21 355 | 0 | 0 | 0 | 31 998 | 42 381 | 42 127 | 55 037 | 48 858 | 38 469 | 31 740 | 70 465 | 76 890 |
| Staff expenses | −0 | −0 | −0 | −6 155 | −0 | −0 | −0 | −7 034 | −7 610 | −7 898 | −7 768 | −8 021 | −6 723 | −5 887 | −7 522 | −7 966 |
| EBITDA | 0 | 0 | 0 | −1 303 | 0 | 0 | 0 | 2 219 | 2 245 | 1 140 | 1 084 | 91 | −1 694 | 1 880 | 9 608 | 7 494 |
| Depreciation & amort. | −0 | −0 | −0 | −105 | −0 | −0 | −0 | −93 | −130 | −132 | −104 | −73 | −78 | −67 | −72 | −106 |
| EBIT | 0 | 0 | 0 | −1 407 | 0 | 0 | 0 | 2 126 | 2 115 | 1 008 | 981 | 19 | −1 772 | 1 814 | 9 536 | 7 388 |
| Net financials | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 87 | −160 | −112 | 222 | 43 | −195 | −81 | 388 | 104 |
| Profit before tax | 0 | 0 | 0 | −1 263 | 0 | 0 | 0 | 2 214 | 1 955 | 896 | 1 202 | 61 | −1 967 | 1 733 | 9 924 | 7 493 |
| Tax | −0 | −0 | −0 | −347 | −0 | −0 | −0 | 610 | 553 | 251 | 310 | 40 | −424 | 388 | 2 190 | 1 655 |
| Net profit | 0 | 0 | 0 | −915 | 0 | 0 | 0 | 1 604 | 1 402 | 645 | 892 | 21 | −1 542 | 1 345 | 7 734 | 5 838 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 9 771 | — | — | — | 15 322 | 15 104 | 16 947 | 19 149 | 16 325 | 13 080 | 15 423 | 32 208 | 35 116 |
| Equity | — | — | — | 1 761 | — | — | — | 3 634 | 3 636 | 3 641 | 3 641 | 3 662 | 2 120 | 3 465 | 3 699 | 9 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 |
| Short-term debt | 0 | 0 | 0 | 8 009 | 0 | 0 | 0 | 11 689 | 11 467 | 13 305 | 15 507 | 12 662 | 10 960 | 11 958 | 28 510 | 25 382 |
| Total debt | 0 | 0 | 0 | 8 009 | 0 | 0 | 0 | 11 689 | 11 467 | 13 305 | 15 507 | 12 662 | 10 960 | 11 958 | 28 510 | 25 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Function As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remi Jarle Helland | Chief Executive Officer | 0 companies |
| Idar Hersvik | Board of Directors | 0 companies |
| Rune Brakstad | Chairman | 0 companies |
| Anders Krosby | Board of Directors | 0 companies |
| Kjetil Kaldestad | Chairman | 0 companies |
| Roger Brakstad | Board of Directors | 0 companies |