| Revenue | NOK 92K | +12% |
| EBITDA | NOK 83K | +5% |
| Net profit | NOK 67K | +4% |
| Total assets | NOK 566K | -7% |
| Equity | NOK 435K | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 296 | 1 634 | 100 | 115 | 170 | 170 | 219 | 205 | 170 | 80 | 80 | 82 | 92 |
| Staff expenses | −751 | −834 | −24 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −132 | 262 | −165 | 71 | 150 | 146 | 208 | 200 | 162 | 72 | 73 | 79 | 83 |
| Depreciation & amort. | −470 | −352 | −53 | −53 | −53 | −53 | −38 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −602 | −90 | −218 | 18 | 97 | 93 | 170 | 200 | 162 | 72 | 73 | 79 | 83 |
| Net financials | −50 | −56 | 45 | −1 | 3 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | −652 | −146 | −173 | 17 | 100 | 96 | 170 | 200 | 163 | 72 | 74 | 79 | 83 |
| Tax | 42 | −0 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 15 | 16 |
| Net profit | −694 | −146 | −146 | 17 | 100 | 96 | 170 | 200 | 163 | 72 | 66 | 64 | 67 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 205 | 894 | 636 | 561 | 659 | 611 | 587 | 583 | 434 | 576 | 622 | 607 | 566 |
| Equity | −289 | −435 | −581 | −564 | −464 | −368 | −198 | 3 | 165 | 238 | 304 | 368 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 494 | 1 329 | 1 173 | 1 125 | 1 124 | 979 | 784 | 580 | 269 | 339 | 318 | 239 | 131 |
| Total debt | 1 494 | 1 329 | 1 217 | 1 125 | 1 124 | 979 | 784 | 580 | 269 | 339 | 318 | 239 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 1994 | — | — |
IB Accountant | Accountant | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Løvlien | Deputy Member | 0 companies |
| Inger Beate Tokvam | Accountant | 0 companies |
| Borgny Løvlien | Chairman | 0 companies |