| Revenue | NOK 21,7M | -13% |
| EBITDA | NOK 1,9M | -44% |
| Net profit | NOK 393K | -74% |
| Total assets | NOK 14,2M | -17% |
| Equity | NOK 5,3M | -23% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 932 | 13 223 | 15 420 | 16 562 | 19 281 | 21 446 | 21 131 | 21 296 | 22 713 | 25 052 | 24 302 | 25 136 | 22 306 | 23 614 | 24 832 | 21 726 |
| Staff expenses | −0 | −7 830 | −7 227 | −8 340 | −9 050 | −10 180 | −11 193 | −11 964 | −11 862 | −12 574 | −13 473 | −14 388 | −14 175 | −12 827 | −13 100 | −13 596 | −12 888 |
| EBITDA | 0 | 3 326 | 1 704 | 2 545 | 2 055 | 3 943 | 4 413 | 3 337 | 3 619 | 3 218 | 4 536 | 3 708 | 3 886 | 2 499 | 2 887 | 3 438 | 1 909 |
| Depreciation & amort. | −0 | −545 | −514 | −527 | −533 | −727 | −774 | −846 | −886 | −904 | −878 | −969 | −878 | −949 | −1 005 | −1 251 | −1 212 |
| EBIT | 0 | 2 782 | 1 190 | 2 018 | 1 523 | 3 217 | 3 638 | 2 491 | 2 733 | 2 315 | 3 658 | 2 739 | 3 008 | 1 551 | 1 882 | 2 187 | 697 |
| Net financials | 0 | −38 | 12 | 42 | 33 | −46 | −8 | 7 | 31 | 38 | 33 | −10 | −143 | −128 | −119 | −234 | −191 |
| Profit before tax | 0 | 2 744 | 1 201 | 2 060 | 1 556 | 3 171 | 3 631 | 2 498 | 2 764 | 2 353 | 3 692 | 2 729 | 2 865 | 1 423 | 1 762 | 1 953 | 507 |
| Tax | −0 | 772 | 343 | 581 | 449 | 890 | 1 016 | 680 | 741 | 584 | 878 | 622 | 633 | 313 | 388 | 429 | 114 |
| Net profit | 0 | 1 972 | 859 | 1 479 | 1 107 | 2 281 | 2 614 | 1 818 | 2 023 | 1 769 | 2 813 | 2 108 | 2 232 | 1 110 | 1 374 | 1 524 | 393 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 829 | 7 405 | 9 431 | 11 128 | 13 152 | 14 328 | 14 394 | 14 788 | 15 516 | 17 941 | 17 108 | 17 152 | 16 369 | 17 047 | 17 199 | 14 234 |
| Equity | — | 4 080 | 4 639 | 5 318 | 5 725 | 6 506 | 7 620 | 8 438 | 9 461 | 10 230 | 11 544 | 5 651 | 7 883 | 7 993 | 5 367 | 6 891 | 5 284 |
| Long-term debt | 0 | 565 | 0 | 0 | 0 | 1 523 | 1 300 | 1 207 | 207 | 186 | 237 | 5 067 | 4 576 | 4 057 | 7 602 | 4 971 | 3 453 |
| Short-term debt | 0 | 4 184 | 2 613 | 4 111 | 4 308 | 5 123 | 5 409 | 4 749 | 5 121 | 5 100 | 6 160 | 6 390 | 4 693 | 4 319 | 4 078 | 5 337 | 5 496 |
| Total debt | 0 | 4 749 | 2 766 | 4 112 | 5 403 | 6 646 | 6 708 | 5 956 | 5 327 | 5 286 | 6 397 | 11 457 | 9 269 | 8 376 | 11 680 | 10 308 | 8 949 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Hildegard Berg Mathisen | Board of Directors | 0 companies |
| Roy Mathisen | Chairman | 0 companies |