| Revenue | NOK 4M | +21% |
| EBITDA | NOK 2,3M | +14% |
| Net profit | NOK -18K | -120% |
| Total assets | NOK 42,2M | +23% |
| Equity | NOK 13,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 763 | 3 439 | 3 568 | 3 324 | 4 014 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 220 | 1 951 | 2 402 | 1 970 | 2 252 |
| Depreciation & amort. | −1 500 | −1 388 | −1 438 | −1 463 | −1 645 |
| EBIT | 719 | 562 | 965 | 507 | 606 |
| Net financials | −478 | −401 | −404 | −333 | −538 |
| Profit before tax | 242 | 161 | 561 | 174 | 68 |
| Tax | 19 | 53 | 103 | 83 | 86 |
| Net profit | 222 | 109 | 457 | 91 | −18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 475 | 34 624 | 34 177 | 34 431 | 42 184 |
| Equity | 13 696 | 13 619 | 13 709 | 13 505 | 13 487 |
| Long-term debt | 21 660 | 20 564 | 19 742 | 20 212 | 27 972 |
| Short-term debt | 119 | 442 | 726 | 714 | 726 |
| Total debt | 21 778 | 21 006 | 20 468 | 20 926 | 28 698 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SK Deputy Member | Deputy Member | 2024 |
KR Contact Person | Contact Person | 2014 |
KK Deputy Member | Deputy Member | 2026 |
| Former (1) | ||
JH Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Kvalvik | Deputy Member | 0 companies |
| John Harald Johansen | Deputy Member | 0 companies |
| Kjetil Rege | Contact Person | 0 companies |
| Kjell-Ivar Kvalvik Johansen | Deputy Member | 0 companies |
| Andreas Viste | Board of Directors | 0 companies |
| Ronny Løvberg Sørensen | Board of Directors | 0 companies |
| Yngvar Smetana-Svensen | Chairman | 0 companies |
| Vegard Svensen | Chairman | 0 companies |
| Per Magne Larsen | Board of Directors | 0 companies |
| Eva Skipenes | Board of Directors | 0 companies |