| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -3% |
| Net profit | NOK 3M | +498% |
| Total assets | NOK 4M | +133% |
| Equity | NOK 2,9M | +68% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 544 | 18 354 | 23 415 | 27 013 | 31 105 | 35 632 | 33 264 | 32 187 | 31 573 | 31 500 | 241 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −7 814 | −9 743 | −11 362 | −13 290 | −15 232 | −18 046 | −16 937 | −16 163 | −15 987 | −16 249 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 901 | −548 | 1 554 | 1 195 | 2 885 | 582 | −602 | 101 | 2 650 | 3 483 | 236 | −138 | −119 | −129 | −27 | −28 |
| Depreciation & amort. | −0 | −0 | −850 | −636 | −692 | −219 | −353 | −558 | −568 | −416 | −314 | −330 | −241 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 50 | −1 183 | 862 | 976 | 2 532 | 24 | −1 170 | −315 | 2 336 | 3 153 | −4 | −138 | −119 | −129 | −27 | −28 |
| Net financials | 0 | 0 | −73 | −40 | 28 | 59 | 116 | 66 | 235 | 423 | 528 | 34 | 2 350 | 1 650 | 2 110 | 629 | 521 | 3 295 |
| Profit before tax | 0 | 0 | −22 | −1 223 | 891 | 1 036 | 2 648 | 89 | −935 | 108 | 2 865 | 3 188 | 2 346 | 1 512 | 1 991 | 500 | 494 | 3 267 |
| Tax | −0 | −0 | −1 | −334 | 259 | 310 | 764 | 47 | −187 | 72 | 609 | 754 | −1 | −30 | 18 | −0 | −1 | 303 |
| Net profit | 0 | 0 | −21 | −889 | 632 | 725 | 1 884 | 42 | −748 | 36 | 2 255 | 2 434 | 2 347 | 1 542 | 1 974 | 500 | 495 | 2 964 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 7 409 | 7 166 | 7 571 | 7 988 | 11 537 | 10 404 | 7 987 | 10 640 | 13 683 | 12 768 | 5 398 | 6 734 | 5 195 | 3 538 | 1 708 | 3 974 |
| Equity | — | — | 3 592 | 2 791 | 3 043 | 3 418 | 4 456 | 4 294 | 3 546 | 3 582 | 3 837 | 3 018 | 5 364 | 2 906 | 2 966 | 3 466 | 1 708 | 2 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | −175 | 227 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 567 | 3 875 | 4 529 | 4 571 | 7 081 | 6 111 | 4 441 | 7 058 | 9 845 | 9 750 | 9 | 4 003 | 2 002 | 72 | 0 | 1 102 |
| Total debt | 0 | 0 | 3 817 | 4 375 | 4 529 | 4 571 | 7 081 | 6 111 | 4 441 | 7 058 | 9 845 | 9 750 | 33 | 3 827 | 2 229 | 72 | 0 | 1 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2023 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 7.7% | 7.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Eriksen | Chief Executive Officer | 0 companies |
| Klaus Eriksen | Chairman | 0 companies |