| Revenue | NOK 2,3B | -15% |
| EBITDA | NOK -6,6M | -215% |
| Net profit | NOK -9M | -52% |
| Total assets | NOK 664,8M | -10% |
| Equity | NOK 93,1M | -9% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 006 897 | 3 313 628 | 0 | 2 697 327 | 2 298 154 |
| Staff expenses | −76 878 | −83 933 | −0 | −83 224 | −108 579 |
| EBITDA | 19 262 | 10 774 | 0 | 5 723 | −6 578 |
| Depreciation & amort. | −186 | −192 | −0 | −12 340 | −10 734 |
| EBIT | 19 076 | 10 582 | 0 | −6 616 | −17 312 |
| Net financials | 3 117 | 1 964 | 0 | 707 | 8 318 |
| Profit before tax | 22 193 | 12 546 | 0 | −5 909 | −8 995 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 22 193 | 12 546 | 0 | −5 909 | −8 995 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 652 623 | 1 124 937 | — | 742 441 | 664 768 |
| Equity | 48 720 | 62 646 | — | 102 077 | 93 082 |
| Long-term debt | 62 724 | 62 724 | 0 | 62 724 | 62 724 |
| Short-term debt | 537 134 | 996 615 | 0 | 575 280 | 505 321 |
| Total debt | 599 858 | 1 059 339 | 0 | 638 004 | 568 045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Azlan Scandinavia As | Company | 100% | 100% | 2023 |
Td Synnex Denmark Aps | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Martin Trolle | Chief Executive Officer | 0 companies |
| Øyvind Sæther | Chief Executive Officer | 0 companies |
| Bjarne Haakon Brørs | Chief Executive Officer | 0 companies |
| Rune-Eivind Olavsrud | Board of Directors | 0 companies |
| Claes Joachim Laban Palme | Chairman | 0 companies |
| Christian Auring | Chairman | 0 companies |