| Revenue | NOK 1,3M | -17% |
| EBITDA | NOK 624K | -34% |
| Net profit | NOK -99K | -129% |
| Total assets | NOK 5,5M | -5% |
| Equity | NOK 5,1M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 848 | 1 448 | 915 | 889 | 1 029 | 1 130 | 943 | 1 017 | 999 | 1 207 | 1 199 | 1 354 | 1 270 | 1 451 | 1 315 | 1 467 | 1 535 | 1 274 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 507 | 1 003 | 551 | 526 | 664 | 745 | 599 | 511 | 639 | 996 | 957 | 955 | 1 013 | 1 052 | 927 | 1 034 | 939 | 624 |
| Depreciation & amort. | −0 | −237 | −283 | −303 | −341 | −350 | −394 | −519 | −547 | −520 | −523 | −381 | −245 | −213 | −189 | −198 | −212 | −154 | −289 |
| EBIT | 0 | 1 269 | 720 | 248 | 185 | 314 | 351 | 80 | −36 | 119 | 472 | 576 | 711 | 800 | 862 | 729 | 822 | 785 | 335 |
| Net financials | 0 | 171 | 93 | 4 | 488 | 130 | 154 | 258 | 3 006 | 1 081 | −1 | 1 | −443 | −200 | −0 | −550 | 403 | −266 | −358 |
| Profit before tax | 0 | 1 440 | 813 | 253 | 673 | 444 | 505 | 338 | 2 970 | 1 200 | 472 | 577 | 268 | 600 | 862 | 179 | 1 225 | 519 | −24 |
| Tax | −0 | 351 | 205 | 71 | 59 | 90 | 104 | 19 | 650 | 314 | 129 | 149 | 157 | 176 | 190 | 165 | 181 | 173 | 75 |
| Net profit | 0 | 1 090 | 609 | 182 | 614 | 354 | 401 | 319 | 2 320 | 886 | 343 | 428 | 111 | 424 | 673 | 14 | 1 044 | 346 | −99 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 644 | 3 583 | 3 470 | 3 598 | 3 161 | 6 405 | 6 291 | 9 454 | 9 195 | 8 859 | 9 114 | 8 304 | 7 199 | 7 294 | 5 965 | 6 499 | 5 800 | 5 513 |
| Equity | — | 1 501 | 1 610 | 1 619 | 2 046 | 2 112 | 2 512 | 2 785 | 1 411 | 2 296 | 2 639 | 2 588 | 2 699 | 3 123 | 3 796 | 3 810 | 4 854 | 5 200 | 5 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 333 | 2 274 | 2 274 | 2 274 | 2 274 | 2 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 143 | 1 974 | 1 851 | 1 552 | 1 049 | 1 559 | 1 232 | 5 770 | 4 625 | 3 946 | 4 252 | 5 605 | 4 076 | 3 498 | 2 155 | 1 645 | 600 | 412 |
| Total debt | 0 | 2 143 | 1 974 | 1 851 | 1 552 | 1 049 | 3 892 | 3 506 | 8 043 | 6 899 | 6 220 | 6 526 | 5 605 | 4 076 | 3 498 | 2 155 | 1 645 | 600 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hetleflåt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Hetleflåt | Deputy Member | 0 companies |
| Karl Ingebrigt Hetleflåt | Chairman | 0 companies |