| Revenue | NOK 911K | +4% |
| EBITDA | NOK 552K | +2% |
| Net profit | NOK 292K | +7% |
| Total assets | NOK 1,7M | -8% |
| Equity | NOK 814K | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 566 | 578 | 588 | 594 | 640 | 683 | 675 | 726 | 727 | 745 | 771 | 768 | 786 | 823 | 875 | 911 |
| Staff expenses | −39 | −39 | −50 | −50 | −50 | −72 | −73 | −73 | −73 | −93 | −79 | −79 | −77 | −82 | −82 | −107 | −107 |
| EBITDA | 476 | 442 | 442 | 449 | 420 | 434 | 424 | 482 | 498 | 450 | 520 | 535 | 552 | 401 | 588 | 542 | 552 |
| Depreciation & amort. | −64 | −64 | −19 | −0 | −2 | −34 | −45 | −45 | −45 | −97 | −119 | −143 | −151 | −151 | −151 | −151 | −151 |
| EBIT | 412 | 378 | 423 | 449 | 419 | 401 | 379 | 437 | 453 | 353 | 401 | 393 | 401 | 250 | 437 | 391 | 401 |
| Net financials | −18 | 5 | 15 | 20 | 14 | −15 | −21 | −14 | −8 | −31 | −42 | −42 | −37 | −32 | −36 | −41 | −27 |
| Profit before tax | 394 | 383 | 438 | 470 | 433 | 385 | 359 | 422 | 444 | 322 | 359 | 351 | 364 | 218 | 402 | 351 | 374 |
| Tax | 46 | 111 | 116 | 122 | 112 | 81 | 97 | 111 | 109 | 73 | 78 | 77 | 80 | 48 | 88 | 77 | 82 |
| Net profit | 348 | 272 | 321 | 347 | 322 | 305 | 262 | 312 | 335 | 248 | 281 | 274 | 284 | 170 | 313 | 273 | 292 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 607 | 806 | 714 | 696 | 1 246 | 1 197 | 1 192 | 1 142 | 2 134 | 2 190 | 2 249 | 2 244 | 2 155 | 2 114 | 1 870 | 1 712 |
| Equity | 93 | 235 | 239 | 241 | 243 | 287 | 295 | 317 | 351 | 429 | 560 | 604 | 681 | 676 | 750 | 785 | 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 455 | 425 | 335 | 231 | 1 340 | 1 259 | 1 196 | 1 118 | 1 031 | 786 | 692 | 528 |
| Short-term debt | 174 | 372 | 567 | 472 | 453 | 504 | 476 | 539 | 561 | 365 | 371 | 449 | 445 | 448 | 578 | 393 | 370 |
| Total debt | 174 | 372 | 567 | 472 | 453 | 959 | 901 | 875 | 791 | 1 705 | 1 630 | 1 645 | 1 563 | 1 479 | 1 364 | 1 085 | 898 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.2% | 15.2% | 2022 | |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|