| Revenue | NOK 48,3M | -5% |
| EBITDA | NOK -734K | -209% |
| Net profit | NOK -1,9M | -53% |
| Total assets | NOK 15,9M | -36% |
| Equity | NOK 6,3M | -23% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 324 | 55 985 | 66 869 | 50 977 | 48 257 |
| Staff expenses | −8 163 | −8 899 | −10 403 | −10 420 | −10 325 |
| EBITDA | 2 055 | 1 498 | 1 077 | −237 | −734 |
| Depreciation & amort. | −726 | −555 | −562 | −584 | −548 |
| EBIT | 1 329 | 943 | 515 | −822 | −1 282 |
| Net financials | −293 | −271 | −344 | −598 | −660 |
| Profit before tax | 1 036 | 672 | 171 | −1 419 | −1 942 |
| Tax | 228 | 148 | 38 | −153 | −0 |
| Net profit | 808 | 524 | 133 | −1 266 | −1 942 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 924 | 21 324 | 22 251 | 24 792 | 15 948 |
| Equity | 8 879 | 9 403 | 9 536 | 8 270 | 6 328 |
| Long-term debt | 2 004 | 1 572 | 1 176 | 605 | 795 |
| Short-term debt | 6 042 | 10 349 | 11 540 | 15 917 | 8 824 |
| Total debt | 8 045 | 11 921 | 12 715 | 16 522 | 9 620 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.93% | 48.93% | 2024 | |
| Individual | 7.34% | 7.34% | 2024 | |
| Individual | 7.03% | 7.03% | 2024 | |
| Individual | 5.81% | 5.81% | 2024 | |
| Individual | 5.81% | 5.81% | 2024 | |
| Individual | 4.89% | 4.89% | 2024 | |
| Individual | 4.59% | 4.59% | 2024 | |
| Individual | 3.98% | 3.98% | 2024 | |
| Individual | 3.36% | 3.36% | 2024 | |
| Individual | 3.36% | 3.36% | 2024 | |
| Individual | 3.06% | 3.06% | 2024 | |
| Individual | 1.83% | 1.83% | 2022 | |
| Individual | 1.83% | 1.83% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Solheim Almestad | Board of Directors | 0 companies |