| Revenue | NOK 7,9M | -29% |
| EBITDA | NOK -1,5M | -3305% |
| Net profit | NOK -1,6M | -938% |
| Total assets | NOK 2,1M | -30% |
| Equity | NOK -8K | -100% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 982 | 9 986 | 9 424 | 11 164 | 7 873 |
| Staff expenses | −6 583 | −6 002 | −5 083 | −5 033 | −4 199 |
| EBITDA | 1 222 | −483 | 99 | −43 | −1 481 |
| Depreciation & amort. | −227 | −173 | −146 | −117 | −51 |
| EBIT | 995 | −656 | −47 | −160 | −1 532 |
| Net financials | 13 | −6 | 5 | 9 | −37 |
| Profit before tax | 1 008 | −662 | −42 | −151 | −1 569 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 008 | −662 | −42 | −151 | −1 569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 732 | 3 828 | 3 312 | 2 976 | 2 072 |
| Equity | 2 417 | 1 755 | 1 712 | 1 561 | −8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 316 | 2 073 | 1 600 | 1 415 | 2 080 |
| Total debt | 2 316 | 2 073 | 1 600 | 1 415 | 2 080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AO Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75.5% | 75.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Teigland | Chief Executive Officer | 0 companies |
| Anfinn Osvald Flagtvedt | Chief Executive Officer | 0 companies |
| Arild Bøthun | Chief Executive Officer | 0 companies |
| Johnny Ingeleiv Flagtvedt | Chairman | 0 companies |
| Kåre Bjorøy | Board of Directors | 0 companies |
| Eirik Mongstad | Board of Directors | 0 companies |
| Odd Magne Blindheim | Board of Directors | 0 companies |