| Revenue | NOK 149M | +30% |
| EBITDA | NOK 8,1M | -22% |
| Net profit | NOK 5,5M | -31% |
| Total assets | NOK 67,9M | +5% |
| Equity | NOK 43,2M | +10% |
| Employees | 41 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 163 | 40 035 | 34 464 | 55 079 | 62 096 | 65 998 | 80 029 | 71 723 | 72 321 | 69 600 | 67 858 | 73 886 | 90 172 | 76 848 | 105 065 | 114 889 | 148 974 |
| Staff expenses | −0 | −6 529 | −7 821 | −9 177 | −13 078 | −15 368 | −16 466 | −17 177 | −17 609 | −17 350 | −16 894 | −16 929 | −18 466 | −18 640 | −19 231 | −22 364 | −26 075 | −32 259 |
| EBITDA | 0 | 2 089 | 1 596 | −2 733 | 1 145 | 2 370 | −647 | 2 727 | 1 788 | 2 632 | 1 425 | 1 756 | 3 759 | 13 614 | 6 432 | 13 846 | 10 401 | 8 137 |
| Depreciation & amort. | −0 | −805 | −722 | −581 | −686 | −653 | −332 | −203 | −149 | −157 | −218 | −217 | −179 | −199 | −537 | −515 | −445 | −703 |
| EBIT | 0 | 1 283 | 874 | −3 314 | 458 | 1 717 | −979 | 2 524 | 1 640 | 2 475 | 1 207 | 1 539 | 3 581 | 13 415 | 5 895 | 13 331 | 9 956 | 7 434 |
| Net financials | 0 | −184 | 923 | 1 141 | −914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −160 | −838 | 333 | −349 |
| Profit before tax | 0 | 466 | 1 797 | −2 173 | −456 | 1 555 | −2 882 | 1 416 | 610 | 1 052 | 324 | 296 | 2 750 | 12 224 | 5 735 | 12 494 | 10 289 | 7 085 |
| Tax | −0 | 261 | 634 | −1 012 | −87 | 478 | −644 | 466 | 253 | 316 | 121 | 87 | 652 | 2 689 | 1 269 | 2 750 | 2 286 | 1 585 |
| Net profit | 0 | 205 | 1 163 | −1 161 | −369 | 1 077 | −2 238 | 950 | 357 | 736 | 203 | 209 | 2 098 | 9 535 | 4 467 | 9 744 | 8 004 | 5 499 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 453 | 21 355 | 25 348 | 33 959 | 35 106 | 29 090 | 23 893 | 25 707 | 24 188 | 25 768 | 24 402 | 20 516 | 31 579 | 43 779 | 54 240 | 64 920 | 67 891 |
| Equity | — | 4 201 | 3 925 | 2 764 | 6 017 | 7 094 | 4 857 | 5 806 | 6 164 | 6 899 | 7 102 | 7 311 | 7 195 | 12 131 | 27 897 | 33 141 | 39 366 | 43 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 909 | 12 628 | 17 385 | 23 407 | 24 142 | 22 716 | 17 084 | 15 056 | 13 365 | 15 678 | 14 904 | 11 987 | 19 448 | 15 407 | 20 481 | 24 755 | 23 593 |
| Total debt | 0 | 15 251 | 17 431 | 22 585 | 27 942 | 28 012 | 24 234 | 18 087 | 19 544 | 17 288 | 18 666 | 17 091 | 13 321 | 19 448 | 15 407 | 20 481 | 24 755 | 23 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anda-Olsen Holding As | Company | 57.3% | 57.3% | 2024 |
Nki Power As | Company | 42.8% | 42.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arne Kjærstad | Chief Executive Officer | 0 companies |
| Christer Ludvig Valderhaug | Board of Directors | 0 companies |
| Stian Bang | Board of Directors | 0 companies |
| Thomas Anda | Board of Directors | 0 companies |
| Kine Berild Norheim | Board of Directors | 0 companies |
| Øyvind Tørlen | Board of Directors | 0 companies |
| Kåre Einar Olsen | Board of Directors | 0 companies |
| Marius Anda Olsen | Board of Directors | 0 companies |
| Ivar Kåre Nesset | Chairman | 0 companies |
| Birgitte Anda Olsen | Board of Directors | 0 companies |
| Erik Sønderland Skarbøvik | Board of Directors | 0 companies |