| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | +5% |
| Net profit | NOK 9,8M | +106% |
| Total assets | NOK 154,8M | +7% |
| Equity | NOK 153,1M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 152 | 4 944 | 4 098 | 3 899 | 3 949 | 4 142 | 490 | 77 | 149 | 345 | 0 | 656 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −62 | −79 | −156 | −281 | −266 | −231 | −232 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 038 | 3 593 | 3 816 | 3 506 | 3 793 | 3 746 | 57 | −232 | −181 | 284 | −355 | 603 | −376 | −59 | −74 | −74 | −70 |
| Depreciation & amort. | −290 | −290 | −327 | −331 | −331 | −331 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 747 | 3 303 | 3 489 | 3 175 | 3 462 | 3 414 | 51 | −236 | −181 | 284 | −355 | 603 | −376 | −59 | −74 | −74 | −70 |
| Net financials | −60 129 | 21 790 | 2 332 | 12 351 | 10 222 | 10 528 | 13 782 | 44 348 | 34 358 | 25 263 | 32 400 | 77 360 | 22 686 | 65 410 | −4 081 | −167 273 | 10 874 |
| Profit before tax | −55 382 | 25 093 | 5 820 | 15 526 | 13 684 | 13 943 | 13 833 | 44 113 | 34 177 | 25 547 | 32 045 | 77 963 | 22 310 | 65 352 | −4 155 | −167 346 | 10 805 |
| Tax | 2 331 | 1 415 | 860 | 1 510 | 2 201 | 853 | 90 | 1 236 | 533 | 1 302 | 400 | 821 | 924 | 476 | 240 | 817 | 969 |
| Net profit | −57 712 | 23 678 | 4 961 | 14 016 | 11 483 | 13 090 | 13 744 | 42 877 | 33 645 | 24 245 | 31 645 | 77 142 | 21 386 | 64 876 | −4 396 | −168 164 | 9 835 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 719 | 123 203 | 107 594 | 122 772 | 134 579 | 147 593 | 181 686 | 204 627 | 238 658 | 240 381 | 271 645 | 347 656 | 342 040 | 376 756 | 332 284 | 144 477 | 154 828 |
| Equity | 97 958 | 121 636 | 106 587 | 120 603 | 132 086 | 145 176 | 160 218 | 203 095 | 236 739 | 238 272 | 269 917 | 338 460 | 310 996 | 350 872 | 311 476 | 143 312 | 153 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 973 | 399 | 20 715 | 646 | 104 | 272 | 80 | 107 | 408 | 568 | 347 | 696 | 847 |
| Short-term debt | 2 694 | 1 500 | 939 | 2 051 | 1 519 | 2 018 | 753 | 886 | 1 115 | 1 137 | 649 | 8 089 | 30 636 | 25 317 | 20 461 | 469 | 833 |
| Total debt | 2 761 | 1 566 | 1 007 | 2 168 | 2 493 | 2 417 | 21 468 | 1 532 | 1 219 | 1 409 | 728 | 8 196 | 31 044 | 25 884 | 20 808 | 1 165 | 1 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sl-Invest As | Company | 66.1% | 66.1% | 2023 |
Tl-Invest As | Company | 11.3% | 11.3% | 2023 |
Ml-Invest As | Company | 11.3% | 11.3% | 2023 |
Rl-Invest As | Company | 11.3% | 11.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Wendy Lindberg Gulbrandsen | Chief Executive Officer | 0 companies |
| Dagny Margaret Bakke Lindberg | Deputy Chairman | 0 companies |
| Steinar Lindberg | Chairman | 0 companies |