| Revenue | NOK 21M | +2% |
| EBITDA | NOK -10,6M | +55% |
| Net profit | NOK 3,1M | -85% |
| Total assets | NOK 564,7M | -5% |
| Equity | NOK 253,1M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 873 | 20 131 | 37 699 | 20 573 | 20 950 |
| Staff expenses | −16 060 | −16 744 | −17 995 | −26 342 | −17 263 |
| EBITDA | −7 838 | −6 135 | 7 478 | −23 318 | −10 580 |
| Depreciation & amort. | −1 720 | −5 693 | −8 761 | −1 935 | −1 923 |
| EBIT | −9 558 | −11 828 | −1 283 | −25 253 | −12 503 |
| Net financials | 13 291 | 9 410 | 7 842 | 47 966 | 16 493 |
| Profit before tax | 3 733 | −2 418 | 6 559 | 22 713 | 3 990 |
| Tax | 837 | −520 | 1 457 | 1 826 | 906 |
| Net profit | 2 896 | −1 898 | 5 102 | 20 887 | 3 084 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 753 338 | 838 423 | 835 162 | 596 465 | 564 721 |
| Equity | 378 962 | 330 265 | 275 096 | 270 003 | 253 087 |
| Long-term debt | 185 544 | 474 437 | 486 678 | 284 085 | 281 668 |
| Short-term debt | 188 832 | 33 723 | 73 389 | 42 376 | 29 966 |
| Total debt | 374 376 | 508 160 | 560 067 | 326 461 | 311 634 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MA Deputy Member | Deputy Member | 2025 |
MG Chief Executive Officer | Chief Executive Officer | 2023 |
TM Deputy Member | Deputy Member | 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
EH Deputy Member | Deputy Member | 2020 – 2021 |
TÅ Chief Executive Officer | Chief Executive Officer | 2000 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Anna Bjerkeng | Deputy Member | 0 companies |
| Morten Gregertsen | Chief Executive Officer | 0 companies |
| Tore Myrvold | Deputy Member | 0 companies |
| Egil Haugland Vedal | Deputy Member | 0 companies |
| Trond Åsheim | Chief Executive Officer | 0 companies |
| Torleif Bøhmer | Chief Executive Officer | 0 companies |
| Ida Elisabeth Aall Gram | Board of Directors | 0 companies |
| Mona Amalie Aarebrot Tangen | Board of Directors | 0 companies |
| Gunnar Gehrken Bøyum | Chairman | 0 companies |
| Erik Hammer | Board of Directors | 0 companies |
| Jahn Christopher Utne | Board of Directors | 0 companies |
| Tobias Junge | Board of Directors | 0 companies |
| Eva Cecilie Hauge Martinsen | Board of Directors | 0 companies |
| Anders Vedal | Board of Directors | 0 companies |
| Gunnar Frederik Selvaag | Board of Directors | 0 companies |
| Olav Hindahl Selvaag | Board of Directors | 0 companies |
| Katharina Ræder Endresen Hernæs | Chairman | 0 companies |
| Kristian Rosander Hafsteen | Board of Directors | 0 companies |