| Revenue | NOK 2,5M | +6% |
| EBITDA | NOK -419K | -181% |
| Net profit | NOK -451K | -219% |
| Total assets | NOK 13,2M | -1% |
| Equity | NOK 10M | -4% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 696 | 1 854 | 1 989 | 2 004 | 2 052 | 2 060 | 2 242 | 2 462 | 2 405 | 2 166 | 2 246 | 2 354 | 2 538 | 2 422 | 2 360 | 2 507 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −272 | −175 | −132 | −711 | −901 | −892 | −923 | −1 262 | −678 | −1 323 |
| EBITDA | 425 | 457 | 1 233 | 1 364 | 1 011 | 1 245 | 1 091 | 1 412 | 1 266 | 545 | 530 | 292 | 516 | 181 | 520 | −419 |
| Depreciation & amort. | −3 | −5 | −5 | −5 | −5 | −2 | −0 | −0 | −10 | −11 | −11 | −23 | −36 | −22 | −22 | −22 |
| EBIT | 422 | 452 | 1 228 | 1 359 | 1 006 | 1 243 | 1 091 | 1 412 | 1 256 | 534 | 518 | 269 | 480 | 159 | 497 | −441 |
| Net financials | −184 | −182 | −130 | −190 | 73 | −226 | −31 | −13 | −17 | −25 | −39 | −10 | 5 | −18 | −9 | −18 |
| Profit before tax | 237 | 270 | 1 098 | 1 169 | 1 079 | 1 017 | 1 059 | 1 399 | 1 239 | 509 | 479 | 259 | 486 | 140 | 488 | −459 |
| Tax | 67 | 76 | 307 | 328 | 301 | 283 | 285 | 349 | 298 | 118 | 107 | 56 | 107 | 31 | 108 | −8 |
| Net profit | 170 | 194 | 791 | 841 | 778 | 734 | 774 | 1 050 | 941 | 391 | 372 | 203 | 378 | 110 | 380 | −451 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 327 | 11 179 | 12 215 | 11 866 | 11 630 | 12 476 | 12 600 | 13 283 | 14 191 | 13 653 | 13 206 | 12 906 | 13 540 | 13 207 | 13 382 | 13 195 |
| Equity | 2 523 | 2 717 | 3 508 | 4 349 | 5 127 | 5 861 | 6 635 | 7 685 | 8 626 | 9 016 | 9 388 | 9 591 | 9 969 | 10 079 | 10 459 | 10 008 |
| Long-term debt | 8 651 | 8 263 | 0 | 7 096 | 6 161 | 6 240 | 5 556 | 5 102 | 5 132 | 4 347 | 3 526 | 3 053 | 2 804 | 2 447 | 1 747 | 2 139 |
| Short-term debt | 154 | 199 | 414 | 421 | 342 | 376 | 409 | 496 | 434 | 290 | 291 | 261 | 766 | 681 | 1 176 | 1 049 |
| Total debt | 8 804 | 8 462 | 8 708 | 7 517 | 6 503 | 6 616 | 5 965 | 5 598 | 5 566 | 4 637 | 3 818 | 3 314 | 3 571 | 3 128 | 2 923 | 3 188 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Drivenes | Chairman | 0 companies |