| Revenue | NOK 1,2M | +12% |
| EBITDA | NOK 278K | -10% |
| Net profit | NOK 90K | -48% |
| Total assets | NOK 1,3M | +18% |
| Equity | NOK 965K | +10% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 200 | 1 082 | 1 044 | 1 044 | 1 174 |
| Staff expenses | −409 | −436 | −429 | −366 | −346 |
| EBITDA | 270 | 134 | 152 | 310 | 278 |
| Depreciation & amort. | −43 | −37 | −96 | −96 | −178 |
| EBIT | 227 | 97 | 56 | 214 | 100 |
| Net financials | 1 | 2 | 5 | 7 | 16 |
| Profit before tax | 227 | 99 | 61 | 222 | 116 |
| Tax | 50 | 22 | 27 | 49 | 25 |
| Net profit | 177 | 77 | 35 | 173 | 90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 747 | 906 | 915 | 1 107 | 1 301 |
| Equity | 651 | 698 | 702 | 875 | 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 149 | 98 | 123 | 227 |
| Total debt | 91 | 149 | 98 | 123 | 227 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LO Chief Executive Officer | Chief Executive Officer | 2019 |
ES Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Molteberg | Chief Executive Officer | 0 companies |
| Eli Synnøve Molteberg Ensrud | Deputy Member | 0 companies |
| John Einar Molteberg | Board of Directors | 0 companies |