| Revenue | NOK 83,8M | +41% |
| EBITDA | NOK 12,1M | +76% |
| Net profit | NOK 7,7M | +69% |
| Total assets | NOK 55,7M | +20% |
| Equity | NOK 29,2M | +104% |
| Employees | 40 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 010 | 11 631 | 9 187 | 11 198 | 9 180 | 11 598 | 21 511 | 36 172 | 45 858 | 29 021 | 27 571 | 30 139 | 34 944 | 43 531 | 53 868 | 59 621 | 83 847 |
| Staff expenses | −6 615 | −5 039 | −4 451 | −4 944 | −5 305 | −7 175 | −10 885 | −13 602 | −15 165 | −11 937 | −12 507 | −13 954 | −15 192 | −17 489 | −18 959 | −24 641 | −28 590 |
| EBITDA | 7 786 | 1 298 | 605 | 1 227 | −1 074 | −1 875 | 84 | 4 366 | 6 722 | 1 796 | −796 | −302 | 1 295 | 1 756 | 2 045 | 6 846 | 12 075 |
| Depreciation & amort. | −1 193 | −1 196 | −965 | −860 | −554 | −533 | −856 | −995 | −1 040 | −1 036 | −972 | −655 | −621 | −765 | −781 | −645 | −1 146 |
| EBIT | 6 594 | 103 | −360 | 367 | −1 628 | −2 408 | −772 | 3 371 | 5 682 | 760 | −1 769 | −957 | 674 | 991 | 1 264 | 6 201 | 10 929 |
| Net financials | 28 | −78 | −24 | −7 | 10 | −47 | −218 | −213 | −40 | −89 | 4 | −103 | −354 | −122 | 9 | −358 | −1 041 |
| Profit before tax | 6 622 | 25 | −385 | 360 | −1 618 | −2 455 | −989 | 3 158 | 5 642 | 671 | −1 764 | −1 060 | 320 | 869 | 1 273 | 5 842 | 9 887 |
| Tax | 1 855 | 15 | −108 | 106 | −452 | −651 | −267 | 838 | 1 426 | 135 | −416 | −233 | 70 | 192 | 281 | 1 287 | 2 182 |
| Net profit | 4 767 | 10 | −277 | 253 | −1 166 | −1 804 | −723 | 2 319 | 4 216 | 536 | −1 348 | −827 | 249 | 677 | 992 | 4 556 | 7 705 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 360 | 8 489 | 8 422 | 8 350 | 6 690 | 15 319 | 21 281 | 19 848 | 19 851 | 27 299 | 20 928 | 21 697 | 24 208 | 29 753 | 27 659 | 46 247 | 55 712 |
| Equity | 7 684 | 5 644 | 5 790 | 6 043 | 4 877 | 6 574 | 6 683 | 9 002 | 7 534 | 8 070 | 6 721 | 7 811 | 8 060 | 8 737 | 9 729 | 14 285 | 29 170 |
| Long-term debt | −404 | −362 | −199 | −154 | 28 | 602 | 487 | 176 | 0 | 10 080 | 10 080 | 10 080 | 10 307 | 10 307 | 10 307 | 10 307 | 7 385 |
| Short-term debt | 6 957 | 1 433 | 1 637 | 1 655 | 1 696 | 8 143 | 14 110 | 10 670 | 12 317 | 9 150 | 4 127 | 3 806 | 5 841 | 10 709 | 7 623 | 21 655 | 19 156 |
| Total debt | 8 271 | 2 483 | 2 434 | 2 153 | 1 725 | 8 745 | 14 597 | 10 846 | 12 317 | 19 229 | 14 206 | 13 886 | 16 148 | 21 016 | 17 931 | 31 962 | 26 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mh Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Marcus Ek | Chief Executive Officer | 0 companies |
| Morten Andre Hoff | Chairman | 0 companies |
| Torgeir Stensli | Board of Directors | 0 companies |
| Patrik Jonas Berggren | Chairman | 0 companies |