| Revenue | NOK 10,5M | -29% |
| EBITDA | NOK -145K | +90% |
| Net profit | NOK -374K | +80% |
| Total assets | NOK 1,5M | -58% |
| Equity | NOK -346K | -181% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 452 | 14 294 | 14 570 | 14 768 | 10 490 |
| Staff expenses | −3 416 | −3 801 | −3 813 | −3 907 | −3 086 |
| EBITDA | 342 | −89 | 289 | −1 471 | −145 |
| Depreciation & amort. | −252 | −286 | −277 | −278 | −192 |
| EBIT | 90 | −376 | 11 | −1 749 | −337 |
| Net financials | −31 | −35 | −48 | −96 | −37 |
| Profit before tax | 59 | −411 | −37 | −1 845 | −374 |
| Tax | 14 | −0 | −0 | 35 | −0 |
| Net profit | 44 | −411 | −37 | −1 880 | −374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 371 | 5 602 | 5 632 | 3 621 | 1 523 |
| Equity | 2 754 | 2 344 | 2 307 | 427 | −346 |
| Long-term debt | 939 | 872 | 806 | 739 | 672 |
| Short-term debt | 2 678 | 2 386 | 2 520 | 2 455 | 1 197 |
| Total debt | 3 617 | 3 258 | 3 325 | 3 194 | 1 869 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ES Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Former (2) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.02% | 34.02% | 2024 | |
| Individual | 14.43% | 14.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eili Seljeset Ommedal | Deputy Member | 0 companies |
| Jorill Malene Ommedal | Board of Directors | 0 companies |
| Svanhild Helga Valvik | Board of Directors | 0 companies |
| Elin Ommedal Krumsvik | Board of Directors | 0 companies |
| Per Eilert Ommedal | Chairman | 0 companies |
| Jorill Ommedal | Board of Directors | 0 companies |