| Revenue | NOK 31M | -36% |
| EBITDA | NOK -2,4M | -156% |
| Net profit | NOK -1,9M | -153% |
| Total assets | NOK 18,5M | -29% |
| Equity | NOK 12,4M | -13% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 574 | 87 763 | 39 836 | 48 540 | 30 973 |
| Staff expenses | −4 435 | −6 732 | −6 110 | −5 626 | −7 566 |
| EBITDA | 3 237 | 4 150 | 4 512 | 4 325 | −2 403 |
| Depreciation & amort. | −192 | −219 | −231 | −322 | −349 |
| EBIT | 3 045 | 3 932 | 4 281 | 4 003 | −2 752 |
| Net financials | −2 531 | 1 435 | 1 246 | 541 | 380 |
| Profit before tax | 513 | 5 367 | 5 527 | 4 543 | −2 372 |
| Tax | 113 | 1 183 | 1 262 | 1 014 | −498 |
| Net profit | 400 | 4 184 | 4 265 | 3 529 | −1 874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 323 | 40 862 | 38 075 | 26 129 | 18 503 |
| Equity | 8 667 | 10 851 | 23 116 | 14 246 | 12 372 |
| Long-term debt | 0 | 40 | 87 | 83 | 0 |
| Short-term debt | 30 656 | 29 971 | 14 871 | 11 800 | 6 132 |
| Total debt | 30 656 | 30 011 | 14 958 | 11 883 | 6 132 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OL Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.59% | 92.59% | 2024 | |
| Company | 7.41% | 7.41% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oda Lotte Henriksen | Chief Executive Officer | 0 companies |
| Mads Dessen | Chief Executive Officer | 0 companies |
| Oda Lotte Heitmann | Board of Directors | 0 companies |
| Kristin Elise Brandal Heitmann | Board of Directors | 0 companies |
| Paul Henriksen Heitmann | Board of Directors | 0 companies |
| Paul Henriksen | Board of Directors | 0 companies |
| Peter Michael Heitmann | Chairman | 0 companies |
| Jens-Petter Flesvig | Board of Directors | 0 companies |