| Revenue | NOK 1,4M | +0% |
| EBITDA | NOK 894K | +49% |
| Net profit | NOK -271K | +42% |
| Total assets | NOK 7,1M | -3% |
| Equity | NOK -4,7M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 882 | 886 | 894 | 958 | 955 | 1 020 | 995 | 488 | 447 | 551 | 881 | 1 258 | 943 | 1 117 | 1 358 | 1 354 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 769 | 758 | 835 | 840 | 901 | 890 | 975 | 892 | 282 | 349 | −1 083 | −346 | −3 987 | 355 | 551 | 600 | 894 |
| Depreciation & amort. | −185 | −185 | −185 | −185 | −185 | −185 | −185 | −184 | −158 | −55 | −0 | −170 | −223 | −326 | −321 | −314 | −276 |
| EBIT | 583 | 572 | 650 | 655 | 716 | 704 | 789 | 708 | 123 | 294 | −1 083 | −517 | −4 210 | 29 | 230 | 286 | 617 |
| Net financials | −298 | −131 | −109 | −271 | −3 | −72 | 58 | 212 | 912 | 600 | 265 | −172 | −413 | −599 | −672 | −884 | −965 |
| Profit before tax | 285 | 442 | 541 | 384 | 712 | 632 | 847 | 920 | 1 035 | 894 | −818 | −688 | −4 622 | −570 | −442 | −599 | −348 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −887 | 108 | −204 | −151 | −1 017 | −125 | −97 | −131 | −76 |
| Net profit | 285 | 442 | 541 | 384 | 712 | 632 | 847 | 920 | 1 923 | 786 | −614 | −538 | −3 605 | −444 | −345 | −467 | −271 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 785 | 2 929 | 3 179 | 3 277 | 3 693 | 3 730 | 4 285 | 4 591 | 6 516 | 2 745 | 1 831 | 4 489 | 9 077 | 8 025 | 7 687 | 7 404 | 7 145 |
| Equity | −4 472 | −4 030 | −3 489 | −3 105 | −2 392 | −1 760 | −913 | 7 | 1 929 | 2 715 | 351 | 35 | −3 215 | −3 659 | −4 004 | −4 471 | −4 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 073 | 5 481 | 5 189 | 4 585 | 4 581 | 0 | 0 | 4 300 | 6 050 | 6 247 | 6 419 | 6 841 | 6 649 |
| Short-term debt | 16 | 11 | 12 | 17 | 12 | 10 | 9 | 0 | 7 | 29 | 1 479 | 154 | 6 242 | 5 437 | 5 272 | 5 034 | 5 238 |
| Total debt | 7 256 | 6 959 | 6 668 | 6 382 | 6 085 | 5 491 | 5 198 | 4 585 | 4 587 | 29 | 1 479 | 4 454 | 12 291 | 11 684 | 11 691 | 11 875 | 11 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skydance Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Granum | Chief Executive Officer | 0 companies |
| Håvard Hammertrø | Chairman | 0 companies |
| Mads Engen Sopp | Chairman | 0 companies |