| Revenue | NOK 1,4M | -86% |
| EBITDA | NOK -451K | -118% |
| Net profit | NOK -433K | -122% |
| Total assets | NOK 5,4M | -7% |
| Equity | NOK 3,9M | -10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 936 | 7 935 | 7 381 | 9 483 | 1 364 |
| Staff expenses | −5 297 | −5 215 | −5 455 | −4 217 | −1 394 |
| EBITDA | 851 | 768 | 220 | 2 486 | −451 |
| Depreciation & amort. | −197 | −93 | −61 | −0 | −63 |
| EBIT | 654 | 675 | 159 | 2 486 | −515 |
| Net financials | −14 | −18 | −21 | −26 | −42 |
| Profit before tax | 640 | 657 | 138 | 2 460 | −556 |
| Tax | 146 | 141 | 66 | 475 | −123 |
| Net profit | 495 | 516 | 72 | 1 985 | −433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 504 | 3 829 | 3 776 | 5 856 | 5 446 |
| Equity | 1 925 | 2 191 | 2 263 | 4 363 | 3 930 |
| Long-term debt | 94 | 164 | 0 | 0 | 0 |
| Short-term debt | 1 485 | 1 475 | 1 514 | 792 | 360 |
| Total debt | 1 579 | 1 639 | 1 514 | 1 493 | 1 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SM Deputy Member | Deputy Member | 2006 – 2023 |
TH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Aulie Mørk | Chief Executive Officer | 0 companies |
| Steinar Mellingen | Deputy Member | 0 companies |
| Terje Hellene Jacobsen | Chief Executive Officer | 0 companies |
| Anne Aulie | Board of Directors | 0 companies |