| Revenue | NOK 127K | +0% |
| EBITDA | NOK -68K | +71% |
| Net profit | NOK -96K | +56% |
| Total assets | NOK 655K | -16% |
| Equity | NOK -298K | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 120 | 120 | 122 | 124 | 126 | 127 | 127 | 126 | 126 | 126 | 126 | 127 | 127 | 127 | 127 | 127 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 78 | 45 | 52 | 109 | 94 | 96 | −119 | −11 | 93 | −109 | −26 | −11 | −20 | −6 | −35 | −236 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 45 | 52 | 109 | 94 | 96 | −119 | −11 | 93 | −109 | −26 | −11 | −20 | −6 | −35 | −236 | −68 |
| Net financials | 3 | 1 | 3 | 4 | 28 | 4 | 4 | 2 | 0 | 2 | 1 | 1 | 1 | −10 | −24 | −46 | −55 |
| Profit before tax | 81 | 46 | 55 | 113 | 122 | 100 | −114 | −9 | 93 | −107 | −26 | −10 | −19 | −15 | −58 | −282 | −123 |
| Tax | 23 | 7 | 15 | 32 | 34 | 28 | −30 | −12 | 26 | −20 | 0 | −2 | −4 | −3 | −13 | −62 | −27 |
| Net profit | 58 | 39 | 40 | 81 | 88 | 72 | −84 | 3 | 67 | −87 | −26 | −8 | −15 | −12 | −45 | −220 | −96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 452 | 499 | 579 | 702 | 782 | 737 | 737 | 854 | 686 | 678 | 691 | 695 | 694 | 737 | 776 | 655 |
| Equity | 383 | 411 | 451 | 532 | 532 | 532 | 377 | 312 | 309 | 140 | 52 | −30 | −45 | −57 | −103 | −202 | −298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 846 | 897 |
| Short-term debt | 33 | 41 | 48 | 47 | 170 | 250 | 360 | 425 | 545 | 546 | 626 | 721 | 740 | 751 | 40 | 131 | 56 |
| Total debt | 33 | 41 | 48 | 47 | 170 | 250 | 360 | 425 | 545 | 546 | 626 | 721 | 740 | 751 | 840 | 977 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coop Eiendom Vest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Valestrand | Deputy Member | 0 companies |
| Lise Renee Skarpås | Chairman | 0 companies |