| Revenue | NOK 282K | -87% |
| EBITDA | NOK -3,1M | -171% |
| Net profit | NOK -2,2M | +64% |
| Total assets | NOK 91,3M | -2% |
| Equity | NOK 60,4M | -4% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 348 | 0 | 33 | 35 | 26 | 0 | 0 | 0 | 82 | 2 086 | 2 202 | 2 351 | 2 349 | 2 328 | 2 066 | 2 109 | 282 |
| Staff expenses | −6 940 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −865 | −1 472 | −1 687 | −1 737 | −1 431 | −1 708 | −2 313 | −2 589 | −2 717 |
| EBITDA | 6 432 | −40 | −40 | −26 | −35 | −32 | −28 | −26 | −1 350 | 238 | −655 | −588 | −235 | −267 | −1 504 | −1 137 | −3 078 |
| Depreciation & amort. | −344 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −8 | −94 | −186 | −199 | −235 | −270 | −270 |
| EBIT | 6 088 | −40 | −40 | −26 | −35 | −32 | −28 | −26 | −1 353 | 234 | −663 | −682 | −420 | −466 | −1 740 | −1 407 | −3 348 |
| Net financials | −21 | 5 766 | 2 280 | 1 763 | 3 448 | 2 943 | 2 297 | 3 389 | 2 575 | 1 004 | 55 209 | −3 820 | 11 664 | 52 601 | −19 779 | −4 778 | 649 |
| Profit before tax | 6 067 | 5 726 | 1 977 | 1 550 | 3 413 | 2 911 | 2 269 | 3 363 | 1 221 | 1 238 | 54 547 | −4 502 | 11 244 | 52 136 | −21 519 | −6 185 | −2 700 |
| Tax | 1 771 | 1 630 | 580 | 435 | 955 | 824 | 612 | 908 | 257 | 307 | −101 | 60 | 187 | 77 | −6 | −1 | −461 |
| Net profit | 4 296 | 4 096 | 1 397 | 1 116 | 2 458 | 2 088 | 1 657 | 2 455 | 964 | 931 | 54 648 | −4 562 | 11 057 | 52 059 | −21 512 | −6 184 | −2 239 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 913 | 10 864 | 9 190 | 8 661 | 9 139 | 9 596 | 9 548 | 10 795 | 34 005 | 19 616 | 108 533 | 86 369 | 87 995 | 124 693 | 100 039 | 93 595 | 91 305 |
| Equity | 6 191 | 6 213 | 6 110 | 5 726 | 6 684 | 7 271 | 7 428 | 7 883 | 19 313 | 19 244 | 55 367 | 40 806 | 46 863 | 93 384 | 68 871 | 62 687 | 60 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 291 | 0 | 50 000 | 42 500 | 37 514 | 30 000 | 30 000 | 30 000 | 30 000 |
| Short-term debt | 20 217 | 4 650 | 2 080 | 1 935 | 2 455 | 2 325 | 2 120 | 2 911 | 2 401 | 372 | 3 165 | 3 063 | 3 619 | 1 309 | 1 167 | 908 | 856 |
| Total debt | 20 722 | 4 650 | 3 080 | 2 935 | 2 455 | 2 325 | 2 120 | 2 911 | 14 692 | 372 | 53 165 | 45 563 | 41 132 | 31 309 | 31 167 | 30 908 | 30 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
General Communication As | Company | 38.8% | 38.8% | 2024 |
Morozov As | Company | 38.8% | 38.8% | 2024 |
Gemini As | Company | 22.5% | 22.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Widar Furulund | Chief Executive Officer | 0 companies |
| Bjørnar Frugaard | Board of Directors | 0 companies |
| Gunnar Bjønness | Chairman | 0 companies |