| Revenue | NOK 113,5M | -2% |
| EBITDA | NOK 8,2M | -13% |
| Net profit | NOK 6,3M | -4% |
| Total assets | NOK 68,3M | +1% |
| Equity | NOK 52M | +13% |
| Employees | 50 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 305 | 67 563 | 72 385 | 75 239 | 79 398 | 79 883 | 81 683 | 81 684 | 86 098 | 86 362 | 87 703 | 92 968 | 92 687 | 97 629 | 108 941 | 115 662 | 113 513 |
| Staff expenses | −13 127 | −12 623 | −13 938 | −12 797 | −14 376 | −15 501 | −16 733 | −17 417 | −18 163 | −18 409 | −18 907 | −20 104 | −19 069 | −21 189 | −22 952 | −25 312 | −26 045 |
| EBITDA | 5 658 | 7 100 | 7 977 | 9 060 | 10 257 | 9 760 | 8 636 | 7 787 | 9 874 | 8 165 | 8 896 | 10 273 | 7 061 | 9 213 | 10 458 | 9 425 | 8 218 |
| Depreciation & amort. | −777 | −1 053 | −933 | −1 139 | −1 068 | −1 072 | −1 297 | −1 641 | −1 734 | −1 714 | −1 886 | −1 754 | −1 445 | −1 481 | −1 528 | −1 496 | −1 390 |
| EBIT | 4 881 | 6 047 | 7 045 | 7 921 | 9 189 | 8 688 | 7 339 | 6 146 | 8 140 | 6 451 | 7 010 | 8 518 | 5 616 | 7 732 | 8 930 | 7 929 | 6 827 |
| Net financials | 86 | 77 | 236 | 475 | 516 | 422 | 698 | 531 | 806 | 386 | −73 | 369 | 332 | 301 | 42 | 345 | 1 131 |
| Profit before tax | 4 966 | 6 124 | 7 281 | 8 395 | 9 704 | 9 110 | 8 037 | 6 677 | 8 946 | 6 837 | 6 937 | 8 887 | 5 948 | 8 034 | 8 972 | 8 274 | 7 958 |
| Tax | 1 410 | 1 723 | 2 079 | 2 365 | 2 733 | 2 585 | 2 164 | 1 836 | 2 233 | 1 639 | 1 651 | 1 813 | 1 378 | 1 743 | 2 012 | 1 777 | 1 703 |
| Net profit | 3 557 | 4 401 | 5 202 | 6 030 | 6 972 | 6 525 | 5 873 | 4 840 | 6 713 | 5 198 | 5 286 | 7 074 | 4 571 | 6 291 | 6 960 | 6 497 | 6 255 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 353 | 37 056 | 40 134 | 46 984 | 49 409 | 53 807 | 58 871 | 47 537 | 53 984 | 56 269 | 56 533 | 58 690 | 59 165 | 56 171 | 66 025 | 67 945 | 68 288 |
| Equity | 16 980 | 19 941 | 23 370 | 28 680 | 34 932 | 40 737 | 40 851 | 35 691 | 32 404 | 27 483 | 22 769 | 29 843 | 31 413 | 37 704 | 42 164 | 46 161 | 52 023 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 385 | 13 455 | 12 652 | 13 696 | 11 077 | 13 070 | 18 021 | 11 846 | 21 581 | 28 787 | 33 764 | 28 847 | 27 752 | 18 468 | 23 861 | 21 784 | 16 265 |
| Total debt | 16 373 | 17 115 | 16 764 | 18 304 | 14 477 | 13 070 | 18 021 | 11 846 | 21 581 | 28 787 | 33 764 | 28 847 | 27 752 | 18 468 | 23 861 | 21 784 | 16 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Overaae Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Overaae | Chief Executive Officer | 0 companies |
| Stig Wærnes | Chairman | 0 companies |
| Anne Karin Overaae Eiken | Board of Directors | 0 companies |
| Maren Overaae | Board of Directors | 0 companies |
| Linn Siri Overaae | Board of Directors | 0 companies |
| Tom Viggo Svendsen | Board of Directors | 0 companies |
| Henning Overaae Spets | Board of Directors | 0 companies |