| Revenue | NOK 414K | -30% |
| EBITDA | NOK -46K | -368% |
| Net profit | NOK -57K | -935% |
| Total assets | NOK 1,1M | -17% |
| Equity | NOK 798K | -7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 257 | 0 | 0 | 1 265 | 0 | 1 832 | 2 028 | 1 988 | 1 662 | 1 165 | 1 433 | 1 241 | 1 060 | 594 | 414 |
| Staff expenses | −0 | −0 | −414 | −0 | −0 | −372 | −0 | −630 | −830 | −839 | −841 | −705 | −701 | −690 | −646 | −363 | −295 |
| EBITDA | 0 | 0 | −218 | 0 | 0 | 177 | 0 | 250 | 180 | 204 | 126 | 82 | 31 | 49 | 17 | 17 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −10 | −10 | −7 | −8 | −10 | −18 | −9 | −7 | −8 | −6 |
| EBIT | 0 | 0 | −218 | 0 | 0 | 171 | 0 | 241 | 170 | 197 | 117 | 72 | 13 | 41 | 11 | 9 | −52 |
| Net financials | 0 | 0 | 32 | 0 | 0 | −12 | 0 | −45 | 15 | −65 | −40 | −24 | 32 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | −187 | 0 | 0 | 159 | 0 | 195 | 186 | 133 | 77 | 47 | 45 | 41 | 11 | 9 | −52 |
| Tax | −0 | −0 | −58 | −0 | −0 | 46 | −0 | 53 | 9 | 82 | 16 | 11 | 10 | 9 | 2 | 2 | 5 |
| Net profit | 0 | 0 | −128 | 0 | 0 | 113 | 0 | 143 | 177 | 51 | 62 | 36 | 35 | 32 | 8 | 7 | −57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 770 | — | — | 2 422 | — | 2 951 | 3 865 | 3 821 | 2 580 | 1 725 | 1 584 | 1 297 | 1 421 | 1 372 | 1 142 |
| Equity | — | — | 1 850 | — | — | 1 617 | — | 1 883 | 2 060 | 2 111 | 1 375 | 1 074 | 809 | 841 | 849 | 856 | 798 |
| Long-term debt | 0 | 0 | 638 | 0 | 0 | 528 | 0 | 746 | 1 477 | 1 536 | 1 018 | 430 | 674 | 356 | 507 | 467 | 308 |
| Short-term debt | 0 | 0 | 282 | 0 | 0 | 277 | 0 | 321 | 327 | 175 | 187 | 221 | 101 | 100 | 65 | 49 | 35 |
| Total debt | 0 | 0 | 920 | 0 | 0 | 805 | 0 | 1 068 | 1 804 | 1 710 | 1 205 | 651 | 775 | 456 | 573 | 516 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pensato As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lamp Sandvik | Deputy Member | 0 companies |
| Bernhard Johan Sandvik | Chairman | 0 companies |