| Revenue | NOK 3,9M | +114% |
| EBITDA | NOK 1,4M | +289% |
| Net profit | NOK 857K | +320% |
| Total assets | NOK 6,1M | +12% |
| Equity | NOK 3,3M | -12% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 654 | 1 982 | 373 | 378 | 318 | 42 | 552 | 628 | 668 | 1 950 | 776 | 1 275 | 707 | 1 055 | 765 | 1 078 | 1 812 | 3 881 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 233 | 1 780 | −99 | −1 382 | 97 | −26 | −456 | 278 | 511 | 1 629 | 408 | 462 | 71 | 336 | 270 | 696 | 362 | 1 408 |
| Depreciation & amort. | −0 | −187 | −188 | −211 | −182 | −26 | −24 | −130 | −130 | −130 | −87 | −24 | −24 | −24 | −24 | −0 | −0 | −14 | −0 |
| EBIT | 0 | 46 | 1 592 | −310 | −1 564 | 71 | −50 | −586 | 148 | 381 | 1 542 | 384 | 438 | 47 | 312 | 270 | 696 | 348 | 1 408 |
| Net financials | 0 | 1 658 | −312 | −2 265 | −1 080 | −23 | −0 | −423 | −185 | −284 | −295 | 569 | −50 | −84 | −86 | −55 | −83 | −86 | −258 |
| Profit before tax | 0 | 1 704 | 1 280 | −2 575 | −2 644 | 48 | −50 | −1 009 | −37 | 96 | 1 247 | 953 | 388 | −37 | 225 | 215 | 613 | 262 | 1 150 |
| Tax | −0 | −6 | 359 | −23 | −409 | −0 | −0 | −355 | −0 | −0 | 105 | 94 | 85 | −8 | 50 | 47 | 135 | 58 | 293 |
| Net profit | 0 | 1 711 | 922 | −2 552 | −2 235 | 48 | −50 | −654 | −37 | 96 | 1 141 | 858 | 303 | −29 | 176 | 168 | 478 | 204 | 857 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 495 | 11 748 | 9 526 | 5 609 | 3 441 | 3 856 | 7 859 | 7 101 | 6 612 | 8 462 | 4 561 | 4 876 | 4 957 | 4 703 | 4 668 | 5 102 | 5 499 | 6 145 |
| Equity | — | 6 328 | 7 249 | 3 097 | 862 | 1 479 | 1 139 | 1 067 | 1 030 | 1 126 | 2 268 | 3 096 | 3 399 | 3 370 | 3 546 | 3 714 | 3 772 | 3 772 | 3 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 875 | 2 125 | 5 617 | 5 789 | 5 107 | 5 169 | 754 | 224 | 811 | 398 | −5 | 110 | 132 | 52 |
| Short-term debt | 0 | 1 571 | 745 | 691 | 822 | 87 | 592 | 1 174 | 282 | 379 | 1 025 | 712 | 1 253 | 776 | 759 | 959 | 1 220 | 1 595 | 2 785 |
| Total debt | 0 | 5 167 | 4 499 | 6 428 | 4 747 | 1 962 | 2 717 | 6 792 | 6 071 | 5 486 | 6 194 | 1 465 | 1 477 | 1 587 | 1 157 | 954 | 1 331 | 1 727 | 2 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Barbro Grov | Deputy Member | 0 companies |
| Stein Erik Grov | Chairman | 0 companies |