| Revenue | NOK 44,1M | +4% |
| EBITDA | NOK 1,6M | -42% |
| Net profit | NOK 981K | -43% |
| Total assets | NOK 9,2M | +19% |
| Equity | NOK 3,7M | +36% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 393 | 17 954 | 18 614 | 17 939 | 0 | 17 477 | 18 917 | 18 547 | 21 373 | 22 945 | 22 102 | 30 905 | 32 282 | 36 754 | 36 934 | 42 540 | 44 121 |
| Staff expenses | −7 744 | −7 310 | −8 011 | −8 672 | −0 | −7 668 | −7 863 | −7 540 | −8 958 | −10 580 | −11 228 | −13 148 | −13 931 | −16 357 | −17 278 | −20 580 | −20 489 |
| EBITDA | 534 | 1 407 | 1 025 | −516 | 0 | 312 | 1 101 | 555 | −1 223 | −1 415 | −2 417 | 1 108 | −229 | 2 106 | 2 215 | 2 792 | 1 619 |
| Depreciation & amort. | −230 | −197 | −178 | −181 | −0 | −115 | −105 | −135 | −283 | −260 | −195 | −107 | −189 | −392 | −490 | −495 | −412 |
| EBIT | 304 | 1 210 | 847 | −697 | 0 | 196 | 997 | 419 | −1 505 | −1 675 | −2 612 | 1 002 | −418 | 1 714 | 1 725 | 2 297 | 1 207 |
| Net financials | 15 | 15 | 80 | 124 | 0 | 80 | 67 | −57 | −61 | −112 | −131 | −355 | −89 | −110 | −135 | −98 | 51 |
| Profit before tax | 318 | 1 225 | 927 | −573 | 0 | 276 | 1 063 | 363 | −1 567 | −1 787 | −2 743 | 646 | −508 | 1 604 | 1 590 | 2 200 | 1 258 |
| Tax | 135 | 344 | 185 | −189 | −0 | 52 | 255 | 101 | −375 | −396 | −613 | 124 | −112 | 353 | 350 | 484 | 277 |
| Net profit | 183 | 881 | 741 | −384 | 0 | 224 | 808 | 261 | −1 192 | −1 392 | −2 130 | 522 | −396 | 1 251 | 1 240 | 1 716 | 981 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 215 | 5 003 | 4 584 | 4 240 | — | 3 907 | 5 025 | 5 060 | 3 731 | 1 596 | 5 217 | 6 800 | 8 644 | 7 914 | 7 720 | 7 720 | 9 192 |
| Equity | 858 | 1 139 | 1 430 | 1 046 | — | 1 390 | 1 789 | 2 051 | 859 | −533 | −2 663 | −1 093 | −1 489 | −238 | 1 001 | 2 717 | 3 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 507 | 918 | 953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 181 | 2 554 | 2 350 | 2 486 | 0 | 2 010 | 2 317 | 2 056 | 2 872 | 2 129 | 7 880 | 7 893 | 10 134 | 8 152 | 6 718 | 5 003 | 5 494 |
| Total debt | 3 357 | 3 864 | 3 154 | 3 194 | 0 | 2 518 | 3 235 | 3 010 | 2 872 | 2 129 | 7 880 | 7 893 | 10 134 | 8 152 | 6 718 | 5 003 | 5 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plandent As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Mathisen | Chief Executive Officer | 0 companies |
| Marianne Heian | Board of Directors | 0 companies |
| Laila Heidi Mani | Board of Directors | 0 companies |
| Ragnar Pettersson | Chairman | 0 companies |