| Revenue | NOK 45,4M | -6% |
| EBITDA | NOK -9,4M | -10% |
| Net profit | NOK -9M | -14% |
| Total assets | NOK 31,2M | -27% |
| Equity | NOK 1,1M | -87% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 269 | 57 370 | 54 823 | 53 569 | 56 465 | 57 244 | 55 325 | 62 917 | 69 117 | 48 072 | 45 408 |
| Staff expenses | −6 456 | −7 715 | −7 722 | −8 551 | −7 404 | −8 124 | −7 727 | −9 984 | −12 287 | −11 132 | −10 826 |
| EBITDA | 4 207 | 2 672 | 1 270 | 532 | 12 | −2 372 | −5 720 | 758 | −2 217 | −8 616 | −9 438 |
| Depreciation & amort. | −239 | −402 | −990 | −1 175 | −1 166 | −1 062 | −1 124 | −399 | −529 | −475 | −631 |
| EBIT | 3 968 | 2 271 | 279 | −643 | −1 154 | −3 435 | −6 845 | 359 | −2 746 | −9 091 | −10 068 |
| Net financials | 52 | −160 | −9 | −21 | −34 | −111 | −480 | −153 | −462 | −1 037 | −1 477 |
| Profit before tax | 4 021 | 2 111 | 271 | −664 | −1 188 | −3 545 | −7 324 | 206 | −3 207 | −10 129 | −11 545 |
| Tax | 1 083 | 436 | −10 | −163 | −267 | −820 | −1 610 | 45 | −704 | −2 228 | −2 540 |
| Net profit | 2 937 | 1 675 | 281 | −501 | −921 | −2 725 | −5 714 | 161 | −2 503 | −7 900 | −9 005 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 426 | 18 632 | 16 747 | 15 767 | 17 448 | 23 405 | 29 423 | 24 141 | 42 517 | 42 790 | 31 224 |
| Equity | 6 671 | 8 346 | 8 627 | 8 270 | 7 506 | 7 642 | 6 840 | 7 001 | 7 797 | 7 918 | 1 054 |
| Long-term debt | 0 | 256 | 200 | 82 | 0 | 0 | 0 | 0 | 11 750 | 17 000 | 8 500 |
| Short-term debt | 12 755 | 10 031 | 7 920 | 7 415 | 9 942 | 15 762 | 22 583 | 17 140 | 22 970 | 17 872 | 21 670 |
| Total debt | 12 755 | 10 286 | 8 120 | 7 498 | 9 942 | 15 762 | 22 583 | 17 140 | 34 720 | 34 872 | 30 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hts Hans Torgersen & Sønn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Magnus Høibak-Nissen | Chief Executive Officer | 0 companies |
| Jarle Nymoen | Board of Directors | 0 companies |
| Kristian Torgersen | Chairman | 0 companies |
| Bjørn Hartz | Chairman | 0 companies |
| Hans Kristian Torgersen | Board of Directors | 0 companies |