| Revenue | NOK 224K | -79% |
| EBITDA | NOK -73K | -160% |
| Net profit | NOK -59K | -125% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 1,4M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 751 | 831 | 677 | 417 | 242 | 332 | 305 | 465 | 843 | 1 050 | 224 |
| Staff expenses | −195 | −465 | −362 | −301 | −219 | −9 | −25 | −20 | −10 | −37 | −26 | −43 |
| EBITDA | −190 | −186 | −182 | −134 | −169 | 34 | 20 | −20 | 14 | 147 | 121 | −73 |
| Depreciation & amort. | −10 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −200 | −189 | −182 | −134 | −169 | 34 | 20 | −20 | 14 | 147 | 121 | −73 |
| Net financials | 161 | 40 | 118 | 30 | −18 | 58 | 37 | 38 | 5 | −29 | 10 | 8 |
| Profit before tax | −39 | −150 | −65 | −104 | −188 | 92 | 57 | 18 | 18 | 118 | 131 | −65 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 22 | −0 | −6 |
| Net profit | −39 | −150 | −65 | −104 | −188 | 92 | 57 | 18 | 18 | 96 | 231 | −59 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 774 | 1 446 | 1 309 | 1 181 | 1 011 | 1 081 | 1 155 | 1 148 | 1 204 | 1 352 | 1 561 | 1 529 |
| Equity | 1 708 | 1 287 | 1 222 | 1 118 | 977 | 1 069 | 1 126 | 1 145 | 1 159 | 1 271 | 1 491 | 1 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 65 | 159 | 87 | 63 | 34 | 12 | 29 | 3 | 46 | 77 | 66 | 97 |
| Total debt | 65 | 159 | 87 | 63 | 34 | 12 | 29 | 3 | 46 | 77 | 70 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 1989 | — | — |
AO Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2023 | |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2023 | |
| Individual | 12.0% | 12.0% | 2023 | |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grelland | Deputy Member | 0 companies |
| Anne Oddbjørg Grelland | Deputy Member | 0 companies |
| Arne Grelland | Chairman | 0 companies |