Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Jan Egil Frog AS
AS
Active
Org 935920000
Moseveien 5, 3525
Hallingby
Retail sale of automotive fuel
·
NACE 4730
Est. 1984 · 41 years old
26 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of automotive fuel
/
Jan Egil Frog AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
25M
19M
12M
6M
0M
2021: 16M
16M
2021
2022: 18M (+13% vs 2021)
18M
+13%
2022
2023: 18M (0% vs 2022)
18M
0%
2023
2024: 18M (0% vs 2023)
18M
0%
2024
2025: 20M (+11% vs 2024)
20M
+11%
2025
EBITDA
NOK millions
6M
5M
3M
2M
0M
2021: 4M
4M
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 4M (0% vs 2022)
4M
0%
2023
2024: 3M (-25% vs 2023)
3M
-25%
2024
2025: 5M (+67% vs 2024)
5M
+67%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
19 744
18 338
18 385
17 695
16 376
Staff expenses
−5 366
−5 025
−4 837
−3 994
−3 892
EBITDA
4 688
3 251
3 539
4 129
3 532
Depreciation & amort.
−911
−603
−735
−1 158
−924
EBIT
3 777
2 648
2 804
2 970
2 608
Net financials
−6
2
2
−11
0
Profit before tax
3 772
2 650
2 806
2 959
2 608
Tax
830
583
617
651
574
Net profit
2 942
2 067
2 188
2 308
2 034
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
7 479
5 340
5 183
4 708
4 587
Equity
551
362
262
268
116
Long-term debt
750
0
0
0
0
Short-term debt
6 177
4 977
4 922
4 440
4 471
Total debt
6 927
4 977
4 922
4 440
4 471
Financial ratios
5-year trend
EBITDA margin
23,7 %
This company
15,8 %
Market median
This company
Market median
50% above market
2021
2025
Equity ratio
7,4 %
This company
38,2 %
Market median
This company
Market median
81% below market
2021
2025
Return on equity
533,6 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2021
2025
Net profit margin
14,9 %
This company
8,1 %
Market median
This company
Market median
84% above market
2021
2025
Asset turnover
2,64×
This company
1,12×
Market median
This company
Market median
136% above market
2021
2025
Debt / equity
12,56×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Jan Egil Frog AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
