| Revenue | NOK 52,6M | +15% |
| EBITDA | NOK 593K | -64% |
| Net profit | NOK 224K | -77% |
| Total assets | NOK 24,5M | +6% |
| Equity | NOK 12,4M | +2% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 600 | 109 093 | 47 595 | 45 703 | 52 617 |
| Staff expenses | −18 374 | −20 966 | −19 753 | −19 705 | −21 188 |
| EBITDA | 2 265 | 3 486 | 1 516 | 1 649 | 593 |
| Depreciation & amort. | −108 | −130 | −168 | −208 | −182 |
| EBIT | 2 157 | 3 356 | 1 348 | 1 441 | 411 |
| Net financials | −16 | −221 | −301 | −186 | −118 |
| Profit before tax | 2 141 | 3 135 | 1 047 | 1 255 | 293 |
| Tax | 474 | 696 | 235 | 279 | 69 |
| Net profit | 1 667 | 2 439 | 813 | 975 | 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 996 | 35 402 | 25 569 | 23 069 | 24 452 |
| Equity | 7 945 | 10 384 | 11 196 | 12 171 | 12 395 |
| Long-term debt | 0 | 0 | 255 | 372 | 171 |
| Short-term debt | 15 051 | 25 018 | 14 118 | 10 525 | 11 886 |
| Total debt | 15 051 | 25 018 | 14 373 | 10 897 | 12 057 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RG Deputy Member | Deputy Member | 2011 |
FØ Chief Executive Officer | Chief Executive Officer | 2011 |
SE Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2022 | |
| Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Gulbæk Enersen | Deputy Member | 0 companies |
| Frode Øystein Haraldsen | Chief Executive Officer | 0 companies |
| Solveig Erika Storm Olsen | Deputy Member | 0 companies |
| Per Erik Enersen | Chairman | 0 companies |