| Revenue | NOK 0 | — |
| EBITDA | NOK -235K | +17% |
| Net profit | NOK -193K | +42% |
| Total assets | NOK 1,4M | -59% |
| Equity | NOK 1,3M | -60% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 268 | 133 | 1 364 | 1 061 | 1 461 | 1 170 | 496 | 0 | 0 | 0 |
| Staff expenses | −670 | −642 | −263 | −1 445 | −1 559 | −2 711 | −1 822 | −2 361 | −0 | −234 | −191 |
| EBITDA | −957 | −950 | −824 | −818 | −1 530 | −2 041 | −1 449 | −4 029 | −431 | −283 | −235 |
| Depreciation & amort. | −7 | −5 | −7 | −0 | −29 | −25 | −25 | −8 | −0 | −0 | −0 |
| EBIT | −963 | −955 | −831 | −818 | −1 558 | −2 066 | −1 473 | −4 038 | −431 | −283 | −235 |
| Net financials | 4 847 | 4 323 | 36 | 7 176 | 2 122 | 4 107 | −7 080 | 10 060 | −48 | −48 | 42 |
| Profit before tax | 3 884 | 3 368 | −795 | 6 358 | 564 | 2 042 | −8 553 | 6 022 | −479 | −331 | −193 |
| Tax | 3 | −175 | −128 | −81 | −243 | −390 | 41 | 987 | −0 | −0 | −0 |
| Net profit | 3 881 | 3 544 | −667 | 6 438 | 807 | 2 432 | −8 594 | 5 035 | −479 | −331 | −193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 803 | 27 395 | 25 311 | 29 282 | 28 263 | 28 668 | 18 858 | 5 572 | 4 706 | 3 300 | 1 365 |
| Equity | 23 659 | 25 202 | 22 536 | 26 974 | 25 781 | 26 213 | 17 618 | 5 154 | 3 575 | 3 243 | 1 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 144 | 2 193 | 2 776 | 2 308 | 2 482 | 2 455 | 1 240 | 418 | 1 131 | 56 | 64 |
| Total debt | 2 144 | 2 193 | 2 776 | 2 308 | 2 482 | 2 455 | 1 240 | 418 | 1 131 | 56 | 64 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østenåsen As | Company | 85.0% | 85.0% | 2023 |
Hellerud Hovedgård As | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ole Rasmussen | Board of Directors | 0 companies |
| Erik Johan Grorud | Board of Directors | 0 companies |
| Karianne Grorud | Board of Directors | 0 companies |
| Niels Monrad-Hansen | Board of Directors | 0 companies |
| Christian Grorud | Chairman | 0 companies |
| Bjørn Erling Lingaas Larsen | Board of Directors | 0 companies |
| Cathrine Walla Grorud | Board of Directors | 0 companies |