| Revenue | NOK 6,7M | -5% |
| EBITDA | NOK -388K | -101% |
| Net profit | NOK 763K | +37% |
| Total assets | NOK 47,8M | +2% |
| Equity | NOK 45,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 400 | 5 639 | 6 044 | 6 812 | 7 018 | 4 966 | 5 806 | 5 720 | 4 678 | 5 743 | 5 852 | 6 519 | 17 795 | 5 626 | 6 390 | 7 089 | 6 737 |
| Staff expenses | −206 | −125 | −108 | −164 | −147 | −119 | −128 | −0 | −3 | −0 | −0 | −0 | −0 | −40 | −92 | −82 | −97 |
| EBITDA | 3 281 | 2 399 | −2 364 | 941 | −194 | −260 | −5 817 | −8 409 | −8 792 | −681 | 1 681 | −1 852 | 11 452 | −1 022 | −1 358 | −193 | −388 |
| Depreciation & amort. | −1 116 | −1 000 | −882 | −1 070 | −1 237 | −1 332 | −1 199 | −1 012 | −954 | −954 | −872 | −93 | −1 189 | −26 | −22 | −39 | −58 |
| EBIT | 2 166 | 1 399 | −3 247 | −129 | −1 431 | −1 592 | −7 016 | −9 421 | −9 746 | −1 636 | 809 | −1 945 | 10 264 | −1 048 | −1 380 | −232 | −446 |
| Net financials | 3 250 | 2 102 | 1 378 | 1 241 | 2 850 | 1 394 | 830 | −3 461 | 3 043 | 934 | −301 | −1 854 | 388 | 358 | 2 091 | 724 | 1 414 |
| Profit before tax | 5 415 | 3 500 | −1 869 | 1 113 | 1 418 | −197 | −6 186 | −12 883 | −6 703 | −702 | 508 | −3 799 | 10 651 | −690 | 711 | 492 | 968 |
| Tax | 1 713 | 1 113 | 24 343 | 1 245 | 1 907 | 6 551 | 1 167 | −5 253 | −9 721 | 398 | −6 885 | −0 | 2 190 | −28 | −22 | −66 | 205 |
| Net profit | 3 703 | 2 388 | −26 212 | −132 | −489 | −6 748 | −7 352 | −7 630 | 3 017 | −1 099 | 7 393 | −3 799 | 8 461 | −662 | 733 | 558 | 763 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 595 | 102 018 | 98 796 | 83 889 | 80 712 | 77 593 | 73 904 | 65 905 | 71 950 | 81 303 | 75 875 | 68 296 | 55 138 | 44 991 | 45 597 | 46 764 | 47 777 |
| Equity | 92 598 | 94 985 | 68 773 | 68 642 | 68 153 | 60 842 | 53 489 | 45 859 | 48 877 | 46 519 | 52 075 | 44 111 | 44 809 | 43 946 | 44 755 | 45 546 | 45 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 586 | 1 208 | 24 698 | 15 248 | 12 559 | 16 751 | 20 415 | 20 045 | 23 074 | 34 784 | 23 800 | 24 185 | 10 329 | 1 045 | 842 | 1 218 | 2 183 |
| Total debt | 10 997 | 7 033 | 30 023 | 15 248 | 12 559 | 16 751 | 20 415 | 20 045 | 23 074 | 34 784 | 23 800 | 24 185 | 10 329 | 1 045 | 842 | 1 218 | 2 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Increased Oil Recovery As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brede Bjøvad Larsen | Deputy Member | 0 companies |
| Berge Gerdt Larsen | Chairman | 0 companies |