| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +32% |
| Net profit | NOK 24K | -53% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 1,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 828 | 737 871 | 902 122 | 10 221 | 3 823 | 3 854 | 3 457 | 3 153 | 792 202 | 231 | 208 | 210 | 400 | 400 | 300 | 0 | 0 |
| Staff expenses | −153 285 | −170 484 | −177 560 | −7 113 | −6 061 | −6 111 | −6 190 | −7 472 | −8 559 | −155 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 229 | 60 769 | 70 371 | −6 255 | −7 057 | −5 339 | −5 518 | −6 864 | 780 615 | −580 | −317 | −261 | 39 | 10 | −17 | −60 | −40 |
| Depreciation & amort. | −1 972 | −1 124 | −1 052 | −984 | −108 | −0 | −0 | −6 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 38 257 | 59 645 | 69 320 | −7 240 | −7 165 | −5 339 | −5 518 | −6 870 | 780 590 | −580 | −317 | −261 | 39 | 10 | −17 | −60 | −40 |
| Net financials | 6 088 | 3 990 | 2 572 | 87 450 | 47 962 | 31 523 | 19 541 | 44 755 | 1 125 | 2 329 | 1 556 | 92 | −39 | −1 691 | 12 513 | 110 | 64 |
| Profit before tax | 44 345 | 63 635 | 71 892 | 80 210 | 40 798 | 26 183 | 14 022 | 37 885 | 781 715 | 1 749 | 1 240 | −169 | −0 | −1 682 | 12 497 | 51 | 24 |
| Tax | 9 511 | 18 231 | 17 171 | −1 538 | 434 | 69 | −1 316 | 1 580 | −1 801 | 540 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 34 833 | 45 404 | 54 721 | 81 748 | 40 363 | 26 114 | 15 339 | 36 305 | 783 516 | 1 209 | 1 245 | −169 | −0 | −1 682 | 12 497 | 51 | 24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 921 | 606 805 | 602 111 | 273 978 | 249 075 | 239 592 | 225 626 | 259 234 | 311 126 | 292 961 | 31 156 | 25 783 | 24 888 | 21 585 | 17 348 | 1 333 | 1 346 |
| Equity | 150 816 | 183 386 | 188 691 | 188 356 | 190 263 | 175 378 | 177 927 | 156 676 | 291 307 | 282 517 | 21 928 | 21 758 | 21 758 | 20 077 | 1 270 | 1 321 | 1 344 |
| Long-term debt | 63 883 | 72 044 | 65 932 | 18 149 | 21 791 | 21 860 | 35 086 | 36 351 | 15 000 | 5 | 4 148 | 3 587 | 3 083 | 1 460 | 0 | 0 | 0 |
| Short-term debt | 330 222 | 351 375 | 347 488 | 67 473 | 37 020 | 42 355 | 12 613 | 66 208 | 4 819 | 10 440 | 5 080 | 437 | 46 | 48 | 16 078 | 12 | 2 |
| Total debt | 394 105 | 423 419 | 413 420 | 85 622 | 58 812 | 64 215 | 47 699 | 102 559 | 19 819 | 10 445 | 9 228 | 4 024 | 3 130 | 1 508 | 16 078 | 12 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norutbygg As | Company | 20.0% | 20.0% | 2024 |
Jpb As | Company | 11.1% | 11.1% | 2024 |
J A Johnsen As | Company | 10.3% | 10.3% | 2024 |
Sagfjord As | Company | 7.5% | 7.5% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
Lukas I As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
Alvin As | Company | 2.6% | 2.6% | 2024 |
Mekta As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
Khh Invest As | Company | 2.0% | 2.0% | 2024 |
Stevefisk As | Company | 1.8% | 1.8% | 2024 |
Fftw As | Company | 1.4% | 1.4% | 2024 |
Coka As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent-Helge Holst | Chief Executive Officer | 0 companies |
| John Barlindhaug | Board of Directors | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |
| Jens Arne Johnsen | Chairman | 0 companies |
| Bjørn Schøning | Board of Directors | 0 companies |