| Revenue | NOK 1,9M | +5% |
| EBITDA | NOK 1,6M | +3% |
| Net profit | NOK 888K | -85% |
| Total assets | NOK 18,1M | -10% |
| Equity | NOK 12,4M | -25% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 060 | 872 | 1 716 | 1 200 | 1 234 | 1 355 | 1 518 | 1 561 | 1 579 | 1 611 | 1 732 | 1 802 | 1 884 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 |
| EBITDA | 920 | 769 | 1 504 | 995 | 925 | 1 064 | 1 093 | 1 341 | 1 378 | 1 400 | 1 494 | 1 570 | 1 614 |
| Depreciation & amort. | −252 | −253 | −283 | −434 | −440 | −437 | −645 | −560 | −541 | −557 | −542 | −542 | −542 |
| EBIT | 668 | 516 | 1 221 | 561 | 485 | 627 | 448 | 781 | 836 | 844 | 952 | 1 028 | 1 073 |
| Net financials | 1 909 | 865 | 10 098 | 3 885 | 1 897 | 906 | 1 910 | 776 | 2 133 | 521 | 4 063 | 5 061 | 66 |
| Profit before tax | 2 577 | 1 381 | 11 320 | 4 445 | 2 382 | 1 533 | 2 358 | 1 558 | 2 969 | 1 365 | 5 014 | 6 089 | 1 138 |
| Tax | 721 | 104 | 343 | 107 | 90 | 120 | 79 | 161 | 188 | 195 | 224 | 240 | 251 |
| Net profit | 1 855 | 1 278 | 10 976 | 4 338 | 2 292 | 1 413 | 2 279 | 1 397 | 2 782 | 1 170 | 4 791 | 5 849 | 888 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 649 | 18 522 | 29 939 | 22 307 | 24 814 | 22 320 | 21 614 | 19 384 | 14 747 | 15 002 | 16 164 | 20 034 | 18 103 |
| Equity | 12 770 | 12 454 | 13 430 | 16 768 | 17 061 | 16 474 | 17 753 | 14 150 | 13 932 | 13 372 | 13 663 | 16 512 | 12 400 |
| Long-term debt | 5 100 | 4 800 | 4 662 | 4 303 | 3 950 | 3 654 | 2 662 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 778 | 1 268 | 11 847 | 1 236 | 3 803 | 2 192 | 1 199 | 5 234 | 816 | 1 630 | 2 501 | 3 522 | 5 703 |
| Total debt | 6 878 | 6 068 | 16 509 | 5 538 | 7 753 | 5 846 | 3 861 | 5 234 | 816 | 1 630 | 2 501 | 3 522 | 5 703 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Bjørgen | Board of Directors | 0 companies |