| Revenue | NOK 6M | +10% |
| EBITDA | NOK 3,1M | +212% |
| Net profit | NOK 2M | +178% |
| Total assets | NOK 37,7M | +3% |
| Equity | NOK 22,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 350 | 3 350 | 3 444 | 3 383 | 3 350 | 3 339 | 3 918 | 3 501 | 3 496 | 3 235 | 2 869 | 3 621 | 5 096 | 4 850 | 4 809 | 5 495 | 6 018 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 524 | 2 505 | 1 312 | 1 432 | 2 477 | 2 420 | 3 015 | 2 709 | 2 003 | 1 987 | −2 315 | 2 062 | 3 716 | 3 065 | 3 261 | −2 796 | 3 119 |
| Depreciation & amort. | −247 | −247 | −252 | −268 | −269 | −270 | −270 | −270 | −270 | −270 | −269 | −275 | −289 | −448 | −453 | −508 | −514 |
| EBIT | 2 277 | 2 258 | 1 061 | 1 165 | 2 207 | 2 150 | 2 746 | 2 439 | 1 734 | 1 717 | −2 584 | 1 788 | 3 427 | 2 616 | 2 808 | −3 305 | 2 604 |
| Net financials | −1 212 | −655 | −544 | −709 | −577 | −394 | −332 | −257 | −179 | −112 | −49 | 2 | 4 | 9 | 51 | 22 | −44 |
| Profit before tax | 1 065 | 1 604 | 517 | 455 | 1 631 | 1 756 | 2 413 | 2 182 | 1 555 | 1 604 | −2 633 | 1 790 | 3 431 | 2 625 | 2 859 | −3 283 | 2 561 |
| Tax | 298 | 449 | 144 | 127 | 457 | 407 | 652 | 374 | 272 | 261 | −738 | 394 | 755 | 577 | 629 | −722 | 563 |
| Net profit | 766 | 1 155 | 372 | 328 | 1 174 | 1 349 | 1 762 | 1 808 | 1 283 | 1 344 | −1 896 | 1 396 | 2 676 | 2 047 | 2 230 | −2 561 | 1 997 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 435 | 25 747 | 25 971 | 31 756 | 33 247 | 32 855 | 32 977 | 32 454 | 30 880 | 24 847 | 27 267 | 27 823 | 30 350 | 29 871 | 33 396 | 36 568 | 37 672 |
| Equity | 7 533 | 8 688 | 9 412 | 9 741 | 12 252 | 13 602 | 15 364 | 16 480 | 17 269 | 17 960 | 18 681 | 20 078 | 20 658 | 20 962 | 21 433 | 21 868 | 22 156 |
| Long-term debt | 17 393 | 16 677 | 15 966 | 21 866 | 20 643 | 18 798 | 16 924 | 14 800 | 12 707 | 2 861 | 2 905 | 3 037 | 3 201 | 6 283 | 8 651 | 11 028 | 12 959 |
| Short-term debt | 509 | 382 | 592 | 149 | 352 | 455 | 690 | 1 174 | 904 | 4 025 | 5 680 | 4 708 | 6 491 | 2 627 | 3 313 | 3 672 | 2 556 |
| Total debt | 17 902 | 17 059 | 16 559 | 22 015 | 20 995 | 19 253 | 17 613 | 15 974 | 13 611 | 6 886 | 8 585 | 7 745 | 9 692 | 8 909 | 11 963 | 14 700 | 15 515 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Holding As | Company | 100.0% | 100.0% | 2022 |
Llh 3 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Løseth | Chairman | 0 companies |
| Olav Smevoll | Board of Directors | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |