| Revenue | NOK 37,1M | -17% |
| EBITDA | NOK -6,7M | +38% |
| Net profit | NOK -8,2M | +59% |
| Total assets | NOK 28,4M | +1% |
| Equity | NOK 12M | +114% |
| Employees | 25 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 392 | 0 | 0 | 0 | 0 | 23 508 | 26 312 | 26 514 | 28 179 | 30 849 | 38 113 | 33 470 | 40 445 | 50 229 | 56 955 | 44 691 | 37 128 |
| Staff expenses | −0 | −14 991 | −0 | −0 | −0 | −0 | −10 062 | −10 957 | −11 385 | −11 332 | −11 979 | −14 077 | −7 875 | −13 199 | −16 220 | −19 306 | −22 099 | −19 354 |
| EBITDA | 0 | 2 573 | 0 | 0 | 0 | 0 | −506 | 1 794 | 1 143 | 2 009 | 1 926 | 950 | −3 116 | 2 095 | 1 102 | −389 | −10 883 | −6 716 |
| Depreciation & amort. | −0 | −1 508 | −0 | −0 | −0 | −0 | −500 | −500 | −500 | −500 | −500 | −642 | −528 | −671 | −2 038 | −561 | −654 | −738 |
| EBIT | 0 | 1 065 | 0 | 0 | 0 | 0 | −1 006 | 1 294 | 643 | 1 509 | 1 426 | 308 | −3 643 | 1 424 | −936 | −950 | −11 537 | −7 453 |
| Net financials | 0 | −259 | 0 | 0 | 0 | 0 | −243 | −177 | 138 | −125 | 107 | −80 | −234 | 7 | 131 | −231 | −8 650 | −728 |
| Profit before tax | 0 | 807 | 0 | 0 | 0 | 0 | −1 249 | 1 116 | 781 | 1 383 | 1 533 | 228 | −3 878 | 1 431 | −805 | −1 181 | −20 186 | −8 181 |
| Tax | −0 | 248 | −0 | −0 | −0 | −0 | −332 | 303 | 211 | 343 | 362 | −33 | 684 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 559 | 0 | 0 | 0 | 0 | −918 | 813 | 571 | 1 040 | 1 171 | 261 | −4 562 | 1 431 | −805 | −1 181 | −20 186 | −8 181 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 947 | — | — | — | — | 17 326 | 18 784 | 20 207 | 22 425 | 27 719 | 25 309 | 22 934 | 25 553 | 24 431 | 24 015 | 28 121 | 28 428 |
| Equity | — | 13 903 | — | — | — | — | 10 007 | 10 820 | 11 391 | 12 431 | 12 519 | 6 722 | 3 378 | 9 403 | 8 493 | 7 463 | 5 628 | 12 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 546 | 1 336 | 1 156 | 3 482 | 7 303 | 7 093 | 10 873 | 11 139 | 9 080 | 7 293 | 8 976 | 5 701 |
| Short-term debt | 0 | 4 362 | 0 | 0 | 0 | 0 | 5 773 | 6 628 | 7 660 | 6 513 | 7 898 | 11 493 | 8 683 | 5 011 | 6 857 | 9 260 | 13 518 | 10 710 |
| Total debt | 0 | 7 045 | 0 | 0 | 0 | 0 | 7 319 | 7 964 | 8 815 | 9 994 | 15 201 | 18 586 | 19 556 | 16 150 | 15 937 | 16 552 | 22 493 | 16 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Petersborg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Spro Løken | Chief Executive Officer | 0 companies |
| Johnny Slåttland | Chief Executive Officer | 0 companies |
| Roy Henry Moberg | Chairman | 0 companies |
| Atle Staal | Board of Directors | 0 companies |
| Martin Johannes Grimsrud | Board of Directors | 0 companies |