| Revenue | NOK 128K | +14% |
| EBITDA | NOK -23K | -557% |
| Net profit | NOK -23K | -557% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK -176K | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 | 74 | 40 | 51 | 54 | 54 | 54 | 81 | 158 | 114 | 137 | 112 | 128 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −53 | 26 | −109 | −55 | −64 | 30 | −34 | −24 | −0 | −15 | −15 | 7 | 78 | −25 | 4 | 5 | −23 |
| Depreciation & amort. | −6 | −6 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −6 | −4 | −14 | −0 | −0 | −0 |
| EBIT | −59 | 21 | −115 | −55 | −64 | 30 | −34 | −24 | −0 | −15 | −23 | 1 | 73 | −39 | 4 | 5 | −23 |
| Net financials | −47 | 5 | 4 | 4 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −20 | −0 | 0 |
| Profit before tax | −106 | 26 | −111 | −51 | −61 | 33 | −33 | −24 | −0 | −15 | −23 | 1 | 73 | −39 | −16 | 5 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −106 | 26 | −111 | −51 | −61 | 33 | −33 | −24 | −0 | −15 | −23 | 1 | 73 | −39 | −16 | 5 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 358 | 2 438 | 2 335 | 2 296 | 2 237 | 2 220 | 2 109 | 2 088 | 2 089 | 2 075 | 2 100 | 2 093 | 2 161 | 2 118 | 2 066 | 2 071 | 2 051 |
| Equity | — | — | — | −56 | −116 | −83 | −116 | −140 | −141 | −156 | −178 | −177 | −104 | −143 | −158 | −153 | −176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 230 | 2 270 | 2 263 | 2 265 | 2 260 | 2 224 | 2 224 | 2 224 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 353 | 2 303 | 2 226 | 2 228 | 2 230 | 0 | 8 | 7 | 0 | 0 | 0 | 0 | 3 |
| Total debt | 2 278 | 2 331 | 2 340 | 2 351 | 2 353 | 2 303 | 2 226 | 2 228 | 2 230 | 2 230 | 2 278 | 2 270 | 2 265 | 2 260 | 2 224 | 2 224 | 2 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Inge Nilsen | Chairman | 0 companies |
| Karl Nilsen | Board of Directors | 0 companies |
| Inger-Karine Nilsen | Board of Directors | 0 companies |