Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Samuelsen Maskin AS
AS
Active
Org 935983231
Malmefjordvegen 236, 6445
Malmefjorden
Construction of other civil engineering projects n.e.c.
·
NACE 4299
Est. 1984 · 41 years old
37 employees
Monitor
Share
Norway
/
Companies
/
Construction of other civil engineering projects n.e.c.
/
Samuelsen Maskin AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
78M
59M
39M
20M
0M
2020: 48M
48M
2020
2021: 62M (+29% vs 2020)
62M
+29%
2021
2022: 57M (-8% vs 2021)
57M
-8%
2022
2023: 52M (-9% vs 2022)
52M
-9%
2023
2024: 63M (+21% vs 2023)
63M
+21%
2024
EBITDA
NOK millions
7M
6M
4M
2M
0M
2020: 4M
4M
2020
2021: 4M (0% vs 2020)
4M
0%
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 2M (-60% vs 2022)
2M
-60%
2023
2024: 6M (+200% vs 2023)
6M
+200%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
62 512
52 355
56 924
61 758
47 822
Staff expenses
−18 860
−16 215
−17 244
−18 761
−17 364
EBITDA
6 451
2 204
4 569
4 278
3 575
Depreciation & amort.
−4 552
−4 319
−3 939
−3 633
−3 051
EBIT
1 899
−2 115
630
645
523
Net financials
104
132
126
71
1 943
Profit before tax
2 003
−1 983
756
716
2 467
Tax
442
−422
176
167
67
Net profit
1 561
−1 561
580
549
2 400
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
49 167
41 016
44 684
44 030
41 876
Equity
34 479
32 917
34 478
33 898
33 349
Long-term debt
442
0
654
478
311
Short-term debt
14 247
8 099
9 552
9 654
8 216
Total debt
14 688
8 099
10 206
10 132
8 527
Financial ratios
5-year trend
EBITDA margin
10,3 %
This company
15,8 %
Market median
This company
Market median
35% below market
2020
2024
Equity ratio
70,1 %
This company
38,2 %
Market median
This company
Market median
84% above market
2020
2024
Return on equity
4,5 %
This company
18,4 %
Market median
This company
Market median
76% below market
2020
2024
Net profit margin
2,5 %
This company
8,1 %
Market median
This company
Market median
69% below market
2020
2024
Asset turnover
1,27×
This company
1,12×
Market median
This company
Market median
13% above market
2020
2024
Debt / equity
0,43×
This company
0,62×
Market median
This company
Market median
31% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Samuelsen Maskin AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
