| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | -12% |
| Net profit | NOK -91K | -691% |
| Total assets | NOK 290K | -24% |
| Equity | NOK 210K | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 153 | 1 314 | 1 072 | 1 122 | 975 | 185 | 565 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 529 | −1 036 | −998 | −752 | −607 | −726 | −727 | −48 | −149 | −354 | −612 | −614 | 8 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | −189 | −278 | 96 | −143 | −683 | −287 | 31 | −227 | −438 | −681 | −702 | −54 | −50 | −41 | −48 | −53 | −59 |
| Depreciation & amort. | −5 | −7 | −7 | −7 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 39 | −196 | −285 | 89 | −157 | −683 | −287 | 31 | −227 | −438 | −681 | −702 | −54 | −50 | −41 | −48 | −53 | −59 |
| Net financials | −257 | 419 | 238 | −270 | 315 | 336 | 415 | 176 | 490 | −44 | 405 | 250 | −82 | 48 | −52 | 79 | 68 | −32 |
| Profit before tax | −219 | 223 | −48 | −181 | 158 | −347 | 128 | 207 | 262 | −483 | −276 | −452 | −136 | −2 | −92 | 31 | 15 | −91 |
| Tax | 26 | −54 | 4 | −18 | −31 | −180 | 229 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −245 | 277 | −51 | −163 | 189 | −167 | −101 | 207 | 262 | −483 | −276 | −452 | −136 | −2 | −92 | 31 | 15 | −91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 850 | 1 955 | 1 813 | 1 612 | 1 899 | 1 558 | 1 507 | 1 497 | 1 819 | 1 379 | 1 196 | 671 | 433 | 419 | 331 | 362 | 382 | 290 |
| Equity | 1 243 | 1 520 | 1 469 | 1 306 | 1 495 | 1 328 | 1 227 | 1 433 | 1 696 | 1 213 | 937 | 485 | 348 | 346 | 254 | 285 | 301 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 435 | 344 | 306 | 405 | 231 | 281 | 64 | 123 | 166 | 260 | 187 | 85 | 73 | 77 | 77 | 82 | 81 |
| Total debt | 607 | 435 | 344 | 306 | 405 | 231 | 281 | 64 | 123 | 166 | 260 | 187 | 85 | 73 | 77 | 77 | 82 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Code Foundation Sti | Company | 33.6% | 33.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Lexow | Chief Executive Officer | 0 companies |
| Anders Helge Wirak | Chief Executive Officer | 0 companies |