| Revenue | NOK 2,8M | +2% |
| EBITDA | NOK 1,5M | -4% |
| Net profit | NOK 722K | -13% |
| Total assets | NOK 15M | +18% |
| Equity | NOK 6,7M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 175 | 305 | 442 | 517 | 529 | 559 | 533 | 573 | 747 | 1 637 | 1 882 | 2 172 | 2 199 | 2 378 | 2 685 | 2 751 |
| Staff expenses | −0 | −0 | −67 | −0 | −0 | −0 | −22 | −0 | −0 | −181 | −274 | −233 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −110 | 99 | −113 | 289 | 297 | 398 | 338 | 390 | 445 | 281 | 503 | 913 | 1 321 | 1 165 | 1 346 | 1 598 | 1 530 |
| Depreciation & amort. | −36 | −36 | −40 | −51 | −64 | −77 | −77 | −113 | −114 | −71 | −49 | −144 | −229 | −257 | −174 | −202 | −259 |
| EBIT | −146 | 63 | −153 | 237 | 233 | 322 | 261 | 277 | 331 | 210 | 454 | 770 | 1 092 | 908 | 1 172 | 1 396 | 1 270 |
| Net financials | −30 | −16 | −32 | −39 | −51 | −23 | 7 | −13 | −9 | −5 | −16 | −136 | −98 | −95 | −141 | −329 | −344 |
| Profit before tax | −176 | 47 | −185 | 198 | 182 | 299 | 268 | 264 | 322 | 205 | 438 | 633 | 994 | 813 | 1 031 | 1 067 | 926 |
| Tax | −66 | 29 | −52 | 55 | 51 | 79 | 72 | 62 | 76 | 45 | 94 | 139 | 219 | 179 | 227 | 235 | 204 |
| Net profit | −110 | 18 | −133 | 143 | 131 | 220 | 195 | 202 | 246 | 160 | 344 | 494 | 775 | 634 | 804 | 832 | 722 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 930 | 1 006 | 1 308 | 1 581 | 1 481 | 1 448 | 1 545 | 1 559 | 1 714 | 1 699 | 3 745 | 9 206 | 9 881 | 10 176 | 12 428 | 12 789 | 15 042 |
| Equity | 203 | 221 | 88 | 231 | 362 | 582 | 777 | 979 | 1 225 | 1 385 | 2 042 | 4 531 | 4 613 | 4 861 | 5 408 | 5 983 | 6 705 |
| Long-term debt | 663 | 0 | 1 310 | 1 266 | 767 | 659 | 600 | 407 | 279 | 153 | 565 | 4 295 | 4 513 | 4 564 | 6 393 | 6 036 | 7 840 |
| Short-term debt | 64 | 96 | −90 | 85 | 353 | 207 | 169 | 173 | 211 | 161 | 1 138 | 379 | 755 | 751 | 627 | 770 | 498 |
| Total debt | 727 | 785 | 1 221 | 1 351 | 1 120 | 866 | 768 | 580 | 489 | 314 | 1 702 | 4 674 | 5 268 | 5 315 | 7 020 | 6 806 | 8 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.5% | 19.5% | 2022 | |
| Individual | 19.5% | 19.5% | 2022 | |
| Individual | 19.5% | 19.5% | 2022 | |
| Individual | 19.5% | 19.5% | 2022 | |
Geco As | Company | 14.4% | 14.4% | 2022 |
Tore Engan As | Company | 7.8% | 7.8% | 2022 |
| Person | Role here | Other companies |
|---|