| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +96% |
| Net profit | NOK -7K | +96% |
| Total assets | NOK 31K | +0% |
| Equity | NOK -427K | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 9 | 10 | 13 | 1 | 10 | 1 | 1 | 1 | 1 | 1 | 1 | 34 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 14 | −27 | −31 | −29 | −36 | −24 | −29 | −26 | −23 | −21 | −15 | −13 | 27 | −4 | −5 | −184 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 14 | −27 | −31 | −29 | −36 | −24 | −29 | −26 | −23 | −21 | −15 | −13 | 27 | −4 | −5 | −184 | −7 |
| Net financials | 0 | −0 | −0 | −0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 14 | −27 | −31 | −29 | −36 | −24 | −28 | −26 | −23 | −20 | −15 | −13 | 27 | −4 | −5 | −184 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 14 | −27 | −31 | −29 | −36 | −24 | −28 | −26 | −23 | −20 | −15 | −13 | 27 | −4 | −5 | −184 | −7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 275 | 255 | 248 | 222 | 221 | 222 | 213 | 214 | 212 | 212 | 213 | 211 | 238 | 210 | 210 | 31 | 31 |
| Equity | — | 16 | −11 | −42 | −71 | −106 | −130 | −158 | −184 | −207 | −227 | −242 | −254 | −227 | −232 | −236 | −420 | −427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 259 | 266 | 290 | 292 | 327 | 351 | 371 | 397 | 419 | 439 | 454 | 466 | 465 | 441 | 446 | 451 | 458 |
| Total debt | 0 | 259 | 266 | 290 | 292 | 327 | 351 | 371 | 397 | 419 | 439 | 454 | 466 | 465 | 441 | 446 | 451 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Malene Sæterøy Innvik | Deputy Member | 0 companies |
| Lars Kåre Innvik | Chairman | 0 companies |