| Revenue | NOK 34,4M | +33% |
| EBITDA | NOK 2,8M | +56% |
| Net profit | NOK 1,9M | +11% |
| Total assets | NOK 10,8M | -20% |
| Equity | NOK 2,9M | -67% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 27 762 | 34 906 | 25 468 | 25 850 | 34 424 |
| Staff expenses | −6 554 | −7 153 | −5 346 | −5 588 | −7 264 |
| EBITDA | 1 362 | 2 062 | 1 353 | 1 786 | 2 783 |
| Depreciation & amort. | −41 | −24 | −25 | −115 | −238 |
| EBIT | 1 321 | 2 037 | 1 329 | 1 671 | 2 545 |
| Net financials | 181 | 38 | 52 | 431 | −48 |
| Profit before tax | 1 502 | 2 075 | 1 381 | 2 102 | 2 497 |
| Tax | 348 | 468 | 305 | 379 | 592 |
| Net profit | 1 154 | 1 607 | 1 076 | 1 724 | 1 905 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8 525 | 10 095 | 10 988 | 13 519 | 10 757 |
| Equity | 4 596 | 6 203 | 7 278 | 8 657 | 2 892 |
| Long-term debt | 96 | 84 | 67 | 672 | 854 |
| Short-term debt | 3 833 | 3 808 | 3 643 | 4 190 | 7 011 |
| Total debt | 3 929 | 3 892 | 3 710 | 4 862 | 7 865 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Wraamann | Chief Executive Officer | 0 companies |
| Fredrik Aas | Chairman | 0 companies |
| Ibe Wraamann | Board of Directors | 0 companies |
| Arve Heltne | Board of Directors | 0 companies |
| Ole Henrik Bjørge | Board of Directors | 0 companies |
| Petter Tenden | Board of Directors | 0 companies |