| Revenue | NOK 10,4M | +9% |
| EBITDA | NOK -1,2M | -565% |
| Net profit | NOK -879K | -399% |
| Total assets | NOK 9,4M | +198% |
| Equity | NOK 1,2M | +5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 761 | 7 200 | 7 955 | 9 575 | 10 408 |
| Staff expenses | −7 412 | −5 664 | −5 896 | −6 645 | −8 217 |
| EBITDA | 191 | −526 | −196 | 262 | −1 218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 |
| EBIT | 191 | −526 | −196 | 262 | −1 221 |
| Net financials | 9 | 10 | 37 | 32 | 96 |
| Profit before tax | 200 | −516 | −159 | 294 | −1 124 |
| Tax | 32 | −0 | −0 | −0 | −245 |
| Net profit | 169 | −516 | −159 | 294 | −879 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 295 | 3 200 | 3 034 | 3 137 | 9 360 |
| Equity | 2 416 | 1 650 | 1 241 | 1 105 | 1 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 880 | 1 550 | 1 793 | 2 032 | 8 198 |
| Total debt | 1 880 | 1 550 | 1 793 | 2 032 | 8 198 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DF Chief Executive Officer | Chief Executive Officer | 2024 |
MV Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 | |
| Individual | 22.32% | 22.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Fridal Teilgård | Chief Executive Officer | 0 companies |
| Marita Virenius Veivåg | Chief Executive Officer | 0 companies |
| Lars Gotaas | Chairman | 0 companies |
| Magdalena Helena Dominczak Herud | Board of Directors | 0 companies |
| Fred Arild Nygaard | Chairman | 0 companies |
| Karin Grefsrud Bruun | Board of Directors | 0 companies |
| Arne Løfsgaard | Board of Directors | 0 companies |
| Per Otto Sveen | Board of Directors | 0 companies |