| Revenue | NOK 206K | — |
| EBITDA | NOK -57K | +73% |
| Net profit | NOK -395K | +31% |
| Total assets | NOK 13,5M | -8% |
| Equity | NOK 8M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 394 | 7 497 | 7 055 | 5 957 | 13 485 | 12 209 | 16 046 | 6 968 | 12 859 | 4 590 | 701 | 1 424 | 1 678 | 2 813 | 751 | 0 | 206 |
| Staff expenses | −4 387 | −4 464 | −4 038 | −3 164 | −2 988 | −3 439 | −4 441 | −5 419 | −1 357 | −137 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 | 2 134 | 1 569 | 1 717 | 6 482 | 3 226 | 4 088 | 792 | 1 335 | −2 272 | −1 309 | 832 | 364 | 531 | −356 | −214 | −57 |
| Depreciation & amort. | −735 | −1 022 | −1 012 | −1 047 | −2 789 | −350 | −382 | −395 | −342 | −272 | −260 | −924 | −862 | −735 | −730 | −269 | −127 |
| EBIT | −726 | 1 112 | 558 | 670 | 3 693 | 2 877 | 3 705 | 396 | 992 | −2 545 | −1 570 | −92 | −499 | −204 | −1 086 | −483 | −184 |
| Net financials | −303 | −364 | −398 | −310 | −126 | −28 | 22 | 30 | 138 | 32 | −27 | −32 | 468 | −12 | −55 | −91 | −211 |
| Profit before tax | −1 029 | 748 | 160 | 361 | 3 567 | 2 849 | 3 727 | 426 | 1 130 | −2 512 | −1 596 | −123 | −31 | −216 | −1 141 | −574 | −395 |
| Tax | −0 | −0 | −0 | −0 | 514 | 659 | 917 | 72 | 303 | −659 | −255 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 029 | 748 | 160 | 361 | 3 053 | 2 190 | 2 810 | 355 | 827 | −1 854 | −1 342 | −123 | −31 | −216 | −1 141 | −574 | −395 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 193 | 10 306 | 9 779 | 10 627 | 13 923 | 15 308 | 17 043 | 14 382 | 17 258 | 13 897 | 16 032 | 14 747 | 15 024 | 16 066 | 16 055 | 14 644 | 13 546 |
| Equity | 719 | 1 466 | 1 626 | 1 986 | 5 039 | 7 229 | 9 540 | 9 894 | 10 721 | 8 867 | 7 526 | 10 385 | 10 354 | 10 138 | 8 937 | 8 363 | 7 968 |
| Long-term debt | 4 640 | 0 | 0 | 0 | 5 666 | 4 940 | 2 767 | 3 053 | 5 419 | 4 771 | 7 092 | 4 338 | 3 963 | 3 899 | 5 551 | 6 189 | 5 541 |
| Short-term debt | 2 834 | 3 746 | 3 654 | 2 970 | 3 217 | 3 139 | 4 737 | 1 435 | 1 118 | 259 | 1 414 | 25 | 708 | 2 030 | 1 567 | 92 | 37 |
| Total debt | 7 474 | 8 840 | 8 154 | 8 640 | 8 884 | 8 079 | 7 504 | 4 488 | 6 536 | 5 029 | 8 507 | 4 363 | 4 671 | 5 928 | 7 118 | 6 281 | 5 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindholmveien Holding As | Company | 12.1% | 12.1% | 2024 |
Nto Holding As | Company | 8.1% | 8.1% | 2024 |
Rikmar Holding As | Company | 5.2% | 5.2% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
| Individual | 4.7% | 4.7% | 2024 | |
Obs Technology As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Skogen | Board of Directors | 0 companies |
| Nils Terje Ottestad | Chairman | 0 companies |
| Even Høifødt | Board of Directors | 0 companies |