| Revenue | NOK 2,6M | +19% |
| EBITDA | NOK 534K | +490% |
| Net profit | NOK 380K | +315% |
| Total assets | NOK 1,4M | -20% |
| Equity | NOK 744K | +146% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 153 | 1 614 | 1 703 | 1 647 | 2 379 | 2 332 | 2 528 | 2 778 | 3 327 | 2 544 | 3 751 | 3 033 | 3 043 | 1 934 | 1 777 | 2 174 | 2 580 |
| Staff expenses | −443 | −456 | −448 | −488 | −476 | −547 | −650 | −830 | −936 | −871 | −792 | −716 | −769 | −569 | −725 | −828 | −11 |
| EBITDA | 142 | −151 | 115 | 107 | 1 | 53 | 294 | 210 | 6 | −310 | 231 | 88 | 30 | 100 | 9 | −137 | 534 |
| Depreciation & amort. | −53 | −43 | −35 | −26 | −27 | −27 | −30 | −26 | −59 | −97 | −94 | −81 | −70 | −70 | −67 | −64 | −76 |
| EBIT | 89 | −195 | 80 | 81 | −25 | 26 | 264 | 185 | −53 | −407 | 137 | 7 | −40 | 30 | −59 | −201 | 459 |
| Net financials | −120 | −108 | −86 | −51 | −24 | −22 | −35 | −42 | −109 | −110 | −192 | −314 | −107 | −73 | −41 | −26 | −8 |
| Profit before tax | −30 | −303 | −6 | 30 | −50 | 4 | 229 | 143 | −162 | −517 | −55 | −306 | −147 | −42 | −100 | −227 | 451 |
| Tax | −10 | 256 | −0 | −0 | −0 | −0 | −0 | −169 | −32 | −110 | 1 | −67 | −32 | −9 | −22 | −50 | 71 |
| Net profit | −25 | −559 | −6 | 30 | −50 | 4 | 229 | 312 | −130 | −407 | −56 | −239 | −114 | −33 | −78 | −177 | 380 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 593 | 389 | 728 | 685 | 597 | 705 | 787 | 1 422 | 1 454 | 1 759 | 1 544 | 1 274 | 1 494 | 1 409 | 1 766 | 1 414 |
| Equity | −312 | −871 | −877 | −846 | −896 | −892 | −563 | −251 | −381 | −788 | −845 | −1 084 | −1 198 | 558 | 480 | 303 | 744 |
| Long-term debt | 733 | 941 | 433 | 446 | 427 | 958 | 759 | 496 | 795 | 1 007 | 864 | 694 | 612 | 290 | 79 | 61 | 0 |
| Short-term debt | 502 | 524 | 832 | 1 128 | 1 155 | 531 | 509 | 543 | 1 008 | 1 235 | 1 739 | 1 934 | 1 860 | 645 | 851 | 1 403 | 670 |
| Total debt | 1 235 | 1 465 | 1 266 | 1 574 | 1 581 | 1 489 | 1 268 | 1 039 | 1 803 | 2 242 | 2 604 | 2 628 | 2 472 | 935 | 929 | 1 464 | 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MI Deputy Member | Deputy Member | 2010 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rørlegger 1 Molde As | Company | 70.0% | 70.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Almvik | Chief Executive Officer | 0 companies |
| Magny Iren Lange Svensli | Deputy Member | 0 companies |
| Robert Lange Svensli | Chief Executive Officer | 0 companies |
| Arild Inge Svensli | Chairman | 0 companies |