| Revenue | NOK 0 | — |
| EBITDA | NOK -141K | +6% |
| Net profit | NOK -3,8M | -463% |
| Total assets | NOK 9,4M | -31% |
| Equity | NOK 7,9M | -36% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 683 | 4 218 | 3 321 | 0 | 0 | 0 | 15 422 | 667 | 372 | 158 | 0 | 0 | 326 | 189 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −126 | −0 | −0 | −0 | −0 | −0 | −87 | −0 | −5 | −91 | −50 | −4 | −78 | −260 | −57 | −57 | −46 | −46 |
| EBITDA | 0 | 3 103 | 3 060 | 2 496 | 0 | 0 | 0 | 13 822 | −265 | −295 | −95 | −287 | −68 | 180 | −233 | −241 | −615 | −150 | −141 |
| Depreciation & amort. | −0 | −121 | −590 | −458 | −0 | −0 | −0 | −292 | −121 | −131 | −207 | −207 | −202 | −101 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 982 | 2 470 | 2 038 | 0 | 0 | 0 | 13 530 | −386 | −427 | −301 | −494 | −270 | 79 | −233 | −241 | −615 | −150 | −141 |
| Net financials | 0 | −2 444 | −2 050 | −1 847 | 0 | 0 | 0 | −761 | −702 | 154 | 580 | −314 | 207 | 2 558 | 1 123 | 3 177 | 1 326 | 1 244 | −3 587 |
| Profit before tax | 0 | 537 | 420 | 192 | 0 | 0 | 0 | 12 769 | −1 088 | −273 | 278 | −808 | −63 | 2 638 | 890 | 2 936 | 712 | 1 094 | −3 728 |
| Tax | −0 | 150 | 123 | 57 | −0 | −0 | −0 | 3 333 | −533 | −159 | −137 | −124 | −25 | −4 | −23 | 9 | −33 | 57 | 36 |
| Net profit | 0 | 387 | 297 | 135 | 0 | 0 | 0 | 9 436 | −555 | −114 | 415 | −684 | −39 | 2 642 | 913 | 2 926 | 745 | 1 038 | −3 764 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 42 777 | 40 792 | 32 266 | — | — | — | 33 624 | 21 065 | 21 695 | 20 271 | 17 110 | 16 845 | 18 563 | 16 347 | 13 683 | 13 675 | 13 709 | 9 418 |
| Equity | — | 2 820 | 3 117 | 2 431 | — | — | — | 10 987 | 9 674 | 9 560 | 9 975 | 9 291 | 9 252 | 10 685 | 9 592 | 10 918 | 11 663 | 12 300 | 7 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 900 | 9 988 | 9 134 | 8 704 | 7 322 | 7 215 | 6 669 | 4 297 | 1 333 | 1 165 | 1 076 | 842 |
| Short-term debt | 0 | 1 848 | 1 172 | 1 289 | 0 | 0 | 0 | 737 | 1 403 | 3 001 | 1 591 | 496 | 377 | 1 209 | 2 458 | 1 432 | 847 | 332 | 690 |
| Total debt | 0 | 1 848 | 1 172 | 29 835 | 0 | 0 | 0 | 22 637 | 11 391 | 12 134 | 10 296 | 7 819 | 7 592 | 7 878 | 6 756 | 2 765 | 2 012 | 1 409 | 1 532 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Solum | Chairman | 0 companies |
| Heidi Ranheim | Board of Directors | 0 companies |