| Revenue | NOK 2,7M | -5% |
| EBITDA | NOK 31K | -81% |
| Net profit | NOK 13K | -87% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 1,6M | -7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 141 | 2 184 | 2 233 | 2 448 | 3 452 | 3 107 | 2 556 | 2 442 | 3 168 | 2 406 | 2 395 | 2 459 | 2 168 | 2 478 | 2 381 | 2 814 | 2 685 |
| Staff expenses | −451 | −458 | −513 | −654 | −580 | −574 | −619 | −627 | −735 | −840 | −817 | −826 | −708 | −680 | −687 | −658 | −878 |
| EBITDA | 101 | 95 | 69 | 43 | 653 | 733 | 144 | 34 | 367 | 119 | 25 | 26 | 45 | 191 | 103 | 164 | 31 |
| Depreciation & amort. | −29 | −29 | −29 | −31 | −40 | −482 | −17 | −16 | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 72 | 66 | 41 | 12 | 613 | 251 | 127 | 18 | 352 | 104 | 10 | 11 | 45 | 191 | 103 | 164 | 31 |
| Net financials | −69 | −52 | −29 | −27 | −8 | −7 | −18 | −39 | −25 | −52 | 28 | −31 | −31 | −25 | −21 | −31 | −18 |
| Profit before tax | 4 | 14 | 11 | −15 | 605 | 244 | 109 | −21 | 327 | 52 | 38 | −20 | 14 | 166 | 81 | 132 | 14 |
| Tax | 1 | 4 | 3 | −4 | 170 | 64 | 29 | −0 | 86 | 8 | 5 | 6 | 6 | 38 | 23 | 29 | 1 |
| Net profit | 3 | 10 | 8 | −11 | 435 | 180 | 80 | −20 | 242 | 44 | 33 | −26 | 8 | 129 | 58 | 103 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 406 | 1 263 | 1 511 | 1 499 | 1 925 | 2 392 | 3 679 | 7 688 | 2 184 | 2 336 | 2 163 | 2 180 | 2 703 | 2 615 | 2 502 | 2 237 | 2 238 |
| Equity | 395 | 405 | 413 | 402 | 837 | 1 017 | 1 097 | 1 077 | 1 319 | 1 363 | 1 396 | 1 370 | 1 379 | 1 507 | 1 565 | 1 668 | 1 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 521 | 452 | 1 878 | 6 231 | 354 | 274 | 197 | 130 | 420 | 350 | 281 | 215 | 146 |
| Short-term debt | 318 | 224 | 690 | 622 | 567 | 922 | 704 | 381 | 512 | 699 | 570 | 679 | 904 | 758 | 656 | 353 | 535 |
| Total debt | 1 011 | 858 | 1 098 | 1 097 | 1 088 | 1 374 | 2 582 | 6 611 | 866 | 973 | 767 | 809 | 1 324 | 1 108 | 937 | 569 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jenny Anette Schei | Deputy Member | 0 companies |
| Anne Lise Schei | Chairman | 0 companies |